10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2019

Consolidated Statements of Operations

Period Ending Dec 31, 2019 10-K (Filed: Feb 19, 2020)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2019Dec 31, 2018Dec 31, 2017
Revenue
$
22,319,500
21,493,30019,973,800
Costs, expenses, and other:
Cost of sales4,721,2004,681,7004,447,700
Research and development5,595,0005,051,2005,096,200
Marketing, selling, and administrative6,213,8005,975,1005,982,400
Acquired in-process research and development (Note 3)239,6001,983,9001,112,600
Asset impairment, restructuring, and other special charges (Note 5)575,600266,9001,331,600
Othernet, (income) expense (Note 18)(291,600)(145,600)(301,500)
Costs, expenses, and other17,053,60017,813,20017,669,000
 
Income before income taxes5,265,9003,680,1002,304,800
 
Income taxes (Note 14)628,000529,5002,391,200
Net income (loss) from continuing operations4,637,9003,150,600(86,400)
 
Net income (loss) from discontinued operations (Note 19)3,680,50081,400(117,700)
Net income (loss)8,318,4003,232,000(204,100)
 
Earnings (loss) per share:
Earnings (loss) from continuing operations - basic (in usd per share)4.983.07(0.08)
Earnings (loss) from discontinued operations - basic (in usd per share)3.950.07(0.11)
Earnings (loss) per share - basic (in usd per share)8.933.14(0.19)
 
Earnings (loss) from continuing operations - diluted (in usd per share)4.963.05(0.08)
Earnings (loss) from discontinued operations - diluted (in usd per share)3.930.08(0.11)
Earnings (loss) per share - diluted (in usd per share)8.893.13(0.19)
 
Shares used in calculation of earnings (loss) per share:
Basic (in shares)931,0591,027,7211,052,023
Diluted (in shares)935,6841,033,6671,052,023
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2019

Consolidated Statements of Comprehensive Income (Loss)

Period Ending Dec 31, 2019 10-K (Filed: Feb 19, 2020)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2019Dec 31, 2018Dec 31, 2017
Net income (loss)
$
8,318,400
3,232,000(204,100)
Other comprehensive income (loss) from continuing operations:
Change in foreign currency translation gains (losses)(89,900)(429,600)362,900
Change in net unrealized gains (losses) on securities34,400(8,800)(181,300)
Change in defined benefit pension and retiree health benefit plans (Note 15)(970,000)544,000(566,800)
Change in effective portion of cash flow hedges34,300
Change in effective portion of cash flow hedges(6,000)27,800
Other comprehensive income (loss) from continuing operations before income taxes(991,200)99,600(357,400)
 
Benefit (provision) for income taxes related to other comprehensive income (loss) from continuing operations151,000(30,300)402,700
Net other comprehensive income (loss)(783,400)83,600174,500
 
Comprehensive income (loss)7,535,0003,315,600(29,600)
 
Operating Activities
Continuing Operations
Net other comprehensive income (loss)(840,200)69,30045,300
 
Discontinued Operations
Net other comprehensive income (loss)56,80014,300129,200
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2019

Consolidated Statements of Cash Flows

Period Ending Dec 31, 2019 10-K (Filed: Feb 19, 2020)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2019Dec 31, 2018Dec 31, 2017
Cash and Cash Equivalents, Period Increase (Decrease) [Abstract]
Cash Flows from Operating Activities
Net income (loss)
$
8,318,400
3,232,000(204,100)
Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:
Gain related to disposal or sale(309,800)00
Depreciation and amortization1,232,6001,609,0001,567,300
Change in deferred income taxes62,400326,800(787,900)
Stock-based compensation expense312,400279,500281,300
Acquired in-process research and development (Note 3)239,6001,983,9001,112,600
Other non-cash operating activities, net348,700472,000441,500
Other changes in operating assets and liabilities, net of acquisitions and divestitures:
Receivables(increase) decrease(127,200)(996,700)(357,000)
Inventories(increase) decrease(258,700)7,800(253,900)
Other assets(increase) decrease(602,300)(980,000)(590,100)
Income taxes payableincrease (decrease)(221,300)(125,300)3,489,600
Accounts payable and other liabilitiesincrease (decrease)(477,700)(284,500)916,300
Net Cash Provided by Operating Activities4,836,6005,524,5005,615,600
 
Cash Flows from Investing Activities
Purchases of property and equipment(1,033,900)(1,210,600)(1,076,800)
Proceeds from sales and maturities of short-term investments136,6002,552,5004,852,500
Purchases of short-term investments(42,700)(112,200)(3,389,700)
Proceeds from sales of noncurrent investments609,8003,509,5002,586,000
Purchases of noncurrent investments(247,500)(837,900)(4,611,600)
Purchases of in-process research and development(319,600)(1,807,600)(1,086,800)
Cash paid for acquisitions, net of cash acquired (Note 3 and 19)(6,917,700)0(882,100)
Other investing activities, net(248,700)(187,700)(175,100)
Net Cash Provided by (Used for) Investing Activities(8,082,900)1,906,000(3,783,600)
 
Cash Flows from Financing Activities
Dividends paid(2,409,800)(2,311,800)(2,192,100)
Net change in short-term borrowings995,400(2,197,900)1,397,500
Proceeds from issuance of long-term debt6,556,4002,477,7002,232,000
Repayments of long-term debt(2,866,400)(1,009,100)(630,600)
Purchases of common stock(4,400,000)(4,150,700)(299,800)
Net proceeds from Elanco initial public offering (Note 19)01,659,7000
Other financing activities, net(200,100)(372,800)(364,400)
Net Cash Provided by (Used for) Financing Activities(2,324,500)(5,904,900)142,600
 
Effect of exchange rate changes on cash and cash equivalents(89,900)(63,600)(20,500)
Net increase (decrease) in cash and cash equivalents(5,660,700)1,462,0001,954,100
 
Cash and cash equivalents at beginning of year (includes $677.5 (2019), $324.4 (2018), and $258.8 (2017) of discontinued operations)7,998,2006,536,200
Cash and Cash Equivalents at End of Year (includes $677.5 (2018) and $324.4 (2017) of discontinued operations)2,337,5007,320,700
Cash and Cash Equivalents at End of Year (includes $677.5 (2018) and $324.4 (2017) of discontinued operations)7,998,2006,536,200
 
Disposal Group Classification
Disposal Group, Disposed of by Sale, Not Discontinued Operations
Disposal Group Name
Elanco
Gain related to disposal or sale(3,680,500)00
Cash distributed to Elanco upon disposition(374,000)00
Legacy Antibiotic Medicines and a Manufacturing Facility in Suzhou, China
Gain related to disposal or sale(309,800)00
Cash received for sale of antibiotic business in China354,80000
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2019

Consolidated Balance Sheets

Period Ending Dec 31, 2019 10-K (Filed: Feb 19, 2020)

(In Thousands, except shares in actual)
 As ofAs of
 Dec 31, 2019Dec 31, 2018
Assets
Current Assets
Cash and cash equivalents (Note 7)
$
7,998,200
Cash and cash equivalents (Note 7)2,337,5007,320,700
Short-term investments (Note 7)101,00088,200
Accounts receivable, net of allowances of $22.4 (2019) and $24.1 (2018)4,547,3004,593,900
Other receivables994,2001,182,900
Inventories (Note 6)3,190,7003,098,100
Prepaid expenses and other2,538,9002,036,700
Current assets of discontinued operations (Note 19)02,229,100
Total current assets13,709,60020,549,600
 
Investments (Note 7)1,962,4002,005,400
Goodwill (Note 8)3,679,4001,366,600
Other intangibles, net (Note 8)6,618,0001,068,000
Deferred tax assets (Note 14)2,572,6002,613,700
Property and equipment, net (Note 9)7,872,9007,996,100
Operating lease assets (Note 10)532,100530,000
Other noncurrent assets2,339,1001,824,900
Noncurrent assets of discontinued operations (Note 19)06,484,100
Total assets39,286,10043,908,400
 
Liabilities and Equity
Current Liabilities
Short-term borrowings and current maturities of long-term debt (Note 11)1,499,3001,102,200
Accounts payable1,405,3001,207,100
Employee compensation915,500955,600
Sales rebates and discounts4,933,6004,849,500
Dividends payable671,500650,800
Income taxes payable (Note 14)160,600393,400
Other current liabilities2,189,4002,036,700
Current liabilities of discontinued operations (Note 19)0692,800
Total current liabilities11,775,20011,888,100
 
Other Liabilities
Long-term debt (Note 11)13,817,9009,196,400
Noncurrent operating lease liabilities (Note 10)486,700
Accrued retirement benefits (Note 15)3,698,2002,802,200
Long-term income taxes payable (Note 14)3,607,2003,700,000
Other noncurrent liabilities1,014,3001,357,600
Deferred tax liabilities (Note 14)2,187,5001,312,700
Noncurrent liabilities of discontinued operations (Note 19)02,742,300
Total other liabilities24,811,80021,111,200
 
Commitments and Contingencies (Note 16)  
Eli Lilly and Company Shareholders' Equity (Notes 12 and 13)
Common stockno par value Authorized shares: 3,200,000 Issued shares: 958,056 (2019) and 1,057,639 (2018)598,800661,000
Additional paid-in capital6,685,3006,583,600
Retained earnings4,920,40011,395,900
Employee benefit trust(3,013,200)(3,013,200)
Accumulated other comprehensive loss (Note 17)(6,523,600)(5,729,200)
Cost of common stock in treasury(60,800)(69,400)
Total Eli Lilly and Company shareholders' equity2,606,9009,828,700
 
Noncontrolling interests92,2001,080,400
Total equity2,699,10010,909,100
 
Total liabilities and equity39,286,10043,908,400
 
External Links 
ELI LILLY & CO (LLY) Fiscal Year 2019
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip