10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2015

Consolidated Statements of Operations

Period Ending Dec 31, 2015 10-K (Filed: Feb 19, 2016)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2015Dec 31, 2014Dec 31, 2013
Revenue
$
19,958,700
19,615,60023,113,100
Cost of sales5,037,2004,932,5004,908,100
Research and development4,796,4004,733,6005,531,300
Marketing, selling, and administrative6,533,0006,620,8007,125,600
Acquired in-process research and development535,000200,20057,100
Asset impairment, restructuring, and other special charges367,700468,700120,600
Other-net, (income) expense(100,600)(340,500)(518,900)
Cost of sales, operating expenses, and other-net17,168,70016,615,30017,223,800
 
Income before income taxes2,790,0003,000,3005,889,300
 
Income taxes381,600609,8001,204,500
Net income2,408,4002,390,5004,684,800
 
Earnings Per Share:
Basic2.272.234.33
Diluted2.262.234.32
Shares used in calculation of earnings per share:
Basic1,061,9131,069,9321,080,874
Diluted1,065,7201,074,2861,084,766
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2015

Consolidated Statements of Comprehensive Income (Loss)

Period Ending Dec 31, 2015 10-K (Filed: Feb 19, 2016)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2015Dec 31, 2014Dec 31, 2013
Net income
$
2,408,400
2,390,5004,684,800
Other comprehensive income (loss)
Change in foreign currency translation gains (losses)(859,800)(961,400)36,200
Change in net unrealized gains and losses on securities(138,100)(162,200)204,300
Change in defined benefit pension and retiree health benefit plans572,900(1,327,600)2,592,200
Change in effective portion of cash flow hedges(42,000)(14,500)(123,800)
Other comprehensive income (loss) before income taxes(467,000)(2,465,700)2,708,900
 
Provision for income taxes related to other comprehensive income (loss) items(121,900)476,600(914,500)
Other comprehensive income (loss)(588,900)(1,989,100)1,794,400
 
Comprehensive income1,819,500401,4006,479,200
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2015

Consolidated Statements of Cash Flows

Period Ending Dec 31, 2015 10-K (Filed: Feb 19, 2016)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2015Dec 31, 2014Dec 31, 2013
Cash and Cash Equivalents, Period Increase (Decrease) [Abstract]
Net Cash Provided by Operating Activities [Abstract]
Cash Flows from Operating Activities
Net income
$
2,408,400
2,390,5004,684,800
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:
Depreciation and amortization1,427,7001,379,0001,445,600
Change in deferred income taxes(748,400)36,800265,900
Stock-based compensation expense217,800156,000144,900
Acquired in-process research and development535,000200,20057,100
Income related to termination of the exenatide collaboration with Amylin00(495,400)
Net proceeds from (payments for) terminations of interest rate swaps(186,100)340,7000
Other non-cash operating activities, net36,40013,80025,100
Other changes in operating assets and liabilities, net of acquisitions and divestitures:
Receivables - (increase) decrease(304,500)117,400(152,700)
Inventories - (increase) decrease(736,300)(307,100)(286,500)
Other assets - (increase) decrease(338,800)411,500116,500
Accounts payable and other liabilties-increase (decrease)461,600(371,700)(70,300)
Net Cash Provided by Operating Activities2,772,8004,367,1005,735,000
 
Net Cash Provided By (Used In) Investing Activities [Abstract]
Cash Flows from Investing Activities
Purchases of property and equipment(1,066,200)(1,162,600)(1,012,100)
Disposals of property and equipment92,60015,300179,400
Cash released (restricted) for pending acquisition5,405,600(5,405,600)0
Proceeds from sales and maturities of short-term investments2,161,8004,054,1003,320,100
Purchases of short-term investments(842,200)(1,637,800)(1,531,000)
Proceeds from sales of noncurrent investments3,068,40011,009,40011,235,000
Purchases of noncurrent investments(3,226,500)(9,802,700)(14,041,900)
Proceeds from sale of product rights410,00000
Purchase of product rights0(308,300)(24,100)
Purchases of in-process research and development(560,000)(95,000)(57,100)
Cash paid for acquisitions, net of cash acquired(5,283,100)(551,400)(43,700)
Other investing activities, net(133,600)(24,500)(97,400)
Net Cash Provided by (Used for) Investing Activities26,800(3,909,100)(2,072,800)
 
Net Cash Used in Financing Activities [Abstract]
Cash Flows from Financing Activities
Dividends paid(2,127,300)(2,101,200)(2,120,700)
Net change in short-term borrowings(2,680,600)2,680,6000
Proceeds from issuance of long-term debt4,454,700992,9000
Repayments of long-term debt(1,955,700)(1,034,800)(10,500)
Purchases of common stock(749,500)(800,000)(1,698,100)
Other financing activities, net139,200187,4000
Net Cash Used for Financing Activities(2,919,200)(75,100)(3,829,300)
 
Effect of exchange rate changes on cash and cash equivalents(85,600)(341,500)(21,500)
Net increase (decrease) in cash and cash equivalents(205,200)41,400(188,600)
 
Cash and cash equivalents at beginning of year3,871,6003,830,200
Cash and Cash Equivalents at End of Year3,666,4003,871,6003,830,200
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2015

Consolidated Balance Sheets

Period Ending Dec 31, 2015 10-K (Filed: Feb 19, 2016)

(In Thousands, except shares in actual)
 As ofAs of
 Dec 31, 2015Dec 31, 2014
Assets Abstract
Current Assets
Cash and cash equivalents
$
3,666,400
3,871,600
Short-term investments785,400955,400
Accounts receivable, net of allowances of $44.3 (2015) and $55.0 (2014)3,513,0003,234,600
Other receivables558,600566,700
Inventories3,445,8002,740,000
Prepaid expenses and other604,400560,000
Total current assets12,573,60011,928,300
 
Other Assets
Restricted cash05,405,600
Investments3,646,6004,568,900
Goodwill4,039,9001,758,100
Other intangibles, net5,034,8002,884,200
Sundry2,220,5001,798,600
Total other assets14,941,80016,415,400
 
Property and equipment, net8,053,5007,963,900
Total assets35,568,90036,307,600
 
Liabilities and Shareholders' Equity
Current Liabilities
Short-term borrowings and current maturities of long-term debt6,1002,688,700
Accounts payable1,338,2001,128,100
Employee compensation967,000759,000
Sales rebates and discounts2,560,1002,068,800
Dividends payable539,000530,300
Income taxes payable358,90093,500
Other current liabilities2,460,3002,472,600
Total current liabilities8,229,6009,741,000
 
Other Liabilities
Long-term debt7,972,4005,332,800
Accrued retirement benefits2,160,3002,562,900
Long-term income taxes payable868,900998,500
Other noncurrent liabilities1,747,4002,284,300
Total other liabilities12,749,00011,178,500
 
Eli Lilly and Company Shareholders' Equity
Common stock691,300694,600
Additional paid-in capital5,552,1005,292,300
Retained earnings16,011,80016,482,700
Employee benefit trust(3,013,200)(3,013,200)
Accumulated other comprehensive loss(4,580,700)(3,991,800)
Cost of common stock in treasury(90,000)(91,400)
Total Eli Lilly and Company shareholders' equity14,571,30015,373,200
 
Noncontrolling interests19,00014,900
Total equity14,590,30015,388,100
 
Total liabilities and equity35,568,90036,307,600
 
External Links 
ELI LILLY & CO (LLY) Fiscal Year 2015
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip