10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||
| ||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PAYPAL HOLDINGS, INC. | |||
Ticker: PYPL Fiscal Year: 2015 | |||
COMBINED AND CONSOLIDATED STATEMENT OF INCOME | |||
Period Ending Dec 31, 2015 10-K (Filed: Feb 11, 2016) | |||
| (In Millions) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
| Net revenues | $ 9,248 | 8,025 | 6,727 |
| Operating expenses: | |||
| Transaction expense | 2,610 | 2,170 | 1,835 |
| Transaction and loan losses | 809 | 646 | 502 |
| Customer support and operations | 1,220 | 1,055 | 950 |
| Sales and marketing | 985 | 998 | 791 |
| Product development | 947 | 890 | 727 |
| General and administrative | 560 | 482 | 378 |
| Depreciation and amortization | 608 | 516 | 453 |
| Restructuring | 48 | 0 | 0 |
| Total operating expenses | 7,787 | 6,757 | 5,636 |
| Operating income | 1,461 | 1,268 | 1,091 |
| Other income (expense), net | 27 | (7) | (7) |
| Income before income taxes | 1,488 | 1,261 | 1,084 |
| Income tax expense | 260 | 842 | 129 |
| Net income | 1,228 | 419 | 955 |
| Net income per share: | |||
| Basic (in usd per share) | 1.00 | 0.34 | 0.78 |
| Diluted (in usd per share) | 1.00 | 0.34 | 0.78 |
| Weighted average shares: | |||
| Basic (in shares) | 1,222 | 1,218 | 1,218 |
| Diluted (in shares) | 1,229 | 1,224 | 1,224 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PAYPAL HOLDINGS, INC. | |||
Ticker: PYPL Fiscal Year: 2015 | |||
COMBINED AND CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||
Period Ending Dec 31, 2015 10-K (Filed: Feb 11, 2016) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
| Net income | $ 1,228 | 419 | 955 |
| Other comprehensive income (loss), net of reclassification adjustments: | |||
| Foreign currency translation | (37) | (42) | 11 |
| Unrealized losses on investments, net | (16) | 0 | 0 |
| Tax benefit on unrealized losses on investments, net | 3 | 0 | 0 |
| Change in unrealized (losses) gains on hedging activities, net | (69) | 217 | (45) |
| Tax (expense) benefit on unrealized gains (losses) on hedging activities, net | 0 | (4) | 2 |
| Other comprehensive (loss) income, net of tax | (119) | 171 | (32) |
| Comprehensive income | 1,109 | 590 | 923 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PAYPAL HOLDINGS, INC. | |||
Ticker: PYPL Fiscal Year: 2015 | |||
COMBINED AND CONSOLIDATED STATEMENT OF CASH FLOWS | |||
Period Ending Dec 31, 2015 10-K (Filed: Feb 11, 2016) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
| Cash flows from operating activities: | |||
| Net income | $ 1,228 | 419 | 955 |
| Adjustments: | |||
| Transaction and loan losses | 809 | 646 | 502 |
| Depreciation and amortization | 608 | 516 | 453 |
| Stock-based compensation | 346 | 299 | 253 |
| Deferred income taxes | 127 | 680 | 52 |
| Excess tax benefits from stock-based compensation | (26) | (41) | (76) |
| Gain on sale of principal loans receivable held for sale | (40) | 0 | 0 |
| Changes in assets and liabilities: | |||
| Accounts receivable | (22) | (13) | 1 |
| Receivable from eBay | 121 | (24) | 79 |
| Principal loans receivable held for sale, net | 14 | 0 | 0 |
| Transaction loss allowance for cash losses, net | (493) | (414) | (304) |
| Other current assets and non-current assets | (384) | (38) | (62) |
| Accounts payable | 12 | 42 | (13) |
| Payable to eBay | (217) | (2) | 43 |
| Income taxes payable | 40 | 37 | 41 |
| Other current liabilities and non-current liabilities | 423 | 113 | 69 |
| Net cash provided by operating activities | 2,546 | 2,220 | 1,993 |
| Cash flows from investing activities: | |||
| Purchases of property and equipment | (722) | (492) | (391) |
| Proceeds from sales of property and equipment | 26 | 0 | 0 |
| Changes in principal loans receivable, net | (819) | (1,023) | (793) |
| Purchases of investments | (7,542) | (76) | (610) |
| Maturities and sales of investments | 3,318 | 409 | 320 |
| Acquisitions, net of cash acquired | (1,225) | (2) | (731) |
| Notes and receivable from eBay | 575 | (362) | 484 |
| Net cash used in investing activities | (6,389) | (1,546) | (1,721) |
| Cash flows from financing activities: | |||
| Proceeds from issuance of common stock | 75 | 0 | 0 |
| Excess tax benefits from stock-based compensation | 26 | 41 | 76 |
| Contribution from (to) eBay | 3,858 | (71) | (28) |
| Tax withholdings related to net share settlements of restricted stock units and restricted stock awards | (18) | 0 | 0 |
| Repayments borrowings under financing arrangements | (862) | (21) | (133) |
| Funds receivable and customer accounts | (1,649) | (1,335) | (1,653) |
| Funds payable and amounts due to customers | 1,649 | 1,335 | 1,653 |
| Net cash provided by (used in) financing activities | 3,079 | (51) | (85) |
| Effect of exchange rate changes on cash and cash equivalents | (44) | (26) | 3 |
| Net increase (decrease) in cash and cash equivalents | (808) | 597 | 190 |
| Cash and cash equivalents at beginning of period | 2,201 | 1,604 | |
| Cash and cash equivalents at end of period | 1,393 | 2,201 | 1,604 |
| Supplemental cash flow disclosures: | |||
| Cash paid for interest | 16 | 19 | 14 |
| Cash paid for income taxes | 216 | 47 | 28 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
PAYPAL HOLDINGS, INC. | ||
Ticker: PYPL Fiscal Year: 2015 | ||
COMBINED AND CONSOLIDATED BALANCE SHEET | ||
Period Ending Dec 31, 2015 10-K (Filed: Feb 11, 2016) | ||
| (In Millions, except shares in actual) | ||
| As of | As of | |
| Dec 31, 2015 | Dec 31, 2014 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $ 1,393 | 2,201 |
| Short-term investments | 2,018 | 29 |
| Accounts receivable, net | 137 | 65 |
| Loans and interest receivable, net of allowances of $233 in 2015 and $195 in 2014 | 4,184 | 3,586 |
| Funds receivable and customer accounts | 12,261 | 10,612 |
| Notes and receivables from eBay | 0 | 694 |
| Prepaid expenses and other current assets | 655 | 378 |
| Total current assets | 20,648 | 17,565 |
| Long-term investments | 2,348 | 31 |
| Property and equipment, net | 1,344 | 922 |
| Goodwill | 4,069 | 3,189 |
| Intangible assets, net | 358 | 156 |
| Other assets | 114 | 54 |
| Total assets | 28,881 | 21,917 |
| LIABILITIES AND EQUITY | ||
| Current liabilities: | ||
| Accounts payable | 145 | 115 |
| Funds payable and amounts due to customers | 12,261 | 10,612 |
| Notes and payables to eBay | 0 | 1,093 |
| Accrued expenses and other current liabilities | 1,179 | 1,434 |
| Income taxes payable | 32 | 29 |
| Total current liabilities | 13,617 | 13,283 |
| Deferred tax liability and other long-term liabilities | 1,505 | 386 |
| Total liabilities | 15,122 | 13,669 |
| Commitments and contingencies (Note 11) | ||
| Equity: | ||
| Net parent investment | 0 | 8,138 |
| Common stock, $0.0001 par value; 4,000 shares authorized; 1,224 and 1,218 outstanding | 0 | 0 |
| Additional paid-in-capital | 13,100 | 0 |
| Retained earnings | 668 | 0 |
| Accumulated other comprehensive (loss) income | (9) | 110 |
| Total equity | 13,759 | 8,248 |
| Total liabilities and equity | 28,881 | 21,917 |
| External Links | |
| PAYPAL HOLDINGS, INC. (PYPL) Fiscal Year 2015 | |
| Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
| Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
| Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |