10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2022

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2022 10-K (Filed: Feb 27, 2023)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2022Dec 31, 2021Dec 31, 2020
Revenues
Net premiums earned
$
49,241,200
44,368,70039,261,600
Investment income1,260,300860,900936,600
Net realized gains (losses) on securities:
Net realized gains (losses) on security sales196,500614,300914,700
Net holding period gains (losses) on securities(2,100,100)899,900715,300
Net impairment losses recognized in earnings(8,600)(5,000)0
Debt and Equity Securities, Gain (Loss)(1,912,200)1,509,2001,630,000
Fees and other revenues722,100691,800603,500
Service revenues299,300271,400226,400
Total revenues49,610,70047,702,00042,658,100
 
Expenses
Losses and loss adjustment expenses38,122,70033,627,60025,121,800
Policy acquisition costs3,917,0003,712,8003,273,200
Other underwriting expenses5,859,6005,654,7005,570,000
Policyholder credit expense001,077,400
Investment expenses24,30025,50020,000
Service expenses296,700252,800205,500
Interest expense243,500218,600217,000
Goodwill impairment224,800 [1]0 [1]0
Total expenses48,688,60043,492,00035,484,900
 
Net Income
Income before income taxes922,1004,210,0007,173,200
 
Provision for income taxes200,600859,1001,468,600
Net income721,5003,350,9005,704,600
 
Other Comprehensive Income (Loss)
Changes in:
Total net unrealized gains (losses) on fixed-maturity securities(2,842,500)(891,100)586,500
Net unrealized losses on forecasted transactions400700800
Foreign currency translation adjustment(600)(600)0
Other comprehensive income (loss)(2,842,700)(891,000)587,300
 
Comprehensive income (loss)(2,121,200)2,459,9006,291,900
 
Computation of Earnings Per Common Share
Net income721,5003,350,9005,704,600
 
Less: Preferred share dividends26,90026,90026,900
Net income available to common shareholders694,6003,324,0005,677,700
 
Average common shares outstanding - Basic584,400584,500584,900
Net effect of dilutive stock-based compensation2,7002,6002,700
Total average equivalent common shares - Diluted587,100587,100587,600
 
Basic: Earnings per share (usd per share)1.195.699.71
Diluted: Earnings per share (usd per share)1.185.669.66
[1] See Note 15 Goodwill and Intangible Assets for further discussion.
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2022
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip