10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ESTEE LAUDER COMPANIES INC

Ticker: EL   Fiscal Year: 2014

CONSOLIDATED STATEMENTS OF EARNINGS

Period Ending June 30, 2014 10-K (Filed: Aug 20, 2014)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 June 30, 2014June 30, 2013June 30, 2012
Net Sales
$
10,968,800
10,181,7009,713,600
Cost of Sales2,158,2002,025,9001,995,800
Gross Profit8,810,6008,155,8007,717,800
 
Operating expenses
Selling, general and administrative6,985,9006,597,0006,324,800
Restructuring and other charges(2,900)15,10059,600
Goodwill impairment9,600
Impairment of other intangible assets8,10021,700
Total operating expenses6,983,0006,629,8006,406,100
 
Operating Income1,827,6001,526,0001,311,700
 
Interest expense, net50,80054,80061,100
Interest expense on debt extinguishment19,100
Other income23,10010,500
Earnings before Income Taxes1,776,8001,475,2001,261,100
 
Provision for income taxes567,700451,400400,600
Net Earnings1,209,1001,023,800860,500
 
Net earnings attributable to noncontrolling interests(5,000)(4,000)(3,600)
Net Earnings Attributable to The Estee Lauder Companies Inc.1,204,1001,019,800856,900
 
Net earnings attributable to The Estee Lauder Companies Inc. per common share
Basic (in dollars per share)3.122.632.20
Diluted (in dollars per share)3.062.582.16
Weighted-average common shares outstanding
Basic (in shares)386,200387,600388,700
Diluted (in shares)393,100394,900397,000
Cash dividends declared per common share (in dollars per share)0.781.080.53
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ESTEE LAUDER COMPANIES INC

Ticker: EL   Fiscal Year: 2014

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Period Ending June 30, 2014 10-K (Filed: Aug 20, 2014)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 June 30, 2014June 30, 2013June 30, 2012
Net earnings
$
1,209,100
1,023,800860,500
Other comprehensive income (loss):
Net unrealized investment gain (loss)900400100
Net derivative instrument gain (loss)(29,700)1,20028,200
Amounts included in net periodic benefit cost(13,000)125,900(155,900)
Translation adjustments87,200(20,100)(151,600)
Benefit (provision) for deferred income taxes on components of other comprehensive income12,500(51,100)46,000
Total other comprehensive income (loss)57,90056,300(233,200)
 
Comprehensive income (loss)1,267,0001,080,100627,300
 
Comprehensive (income) loss attributable to noncontrolling interests:
Net earnings(5,000)(4,000)(3,600)
Translation adjustments(700)(900)2,600
Total comprehensive (income) loss attributable to noncontrolling interests(5,700)(4,900)(1,000)
Comprehensive income (loss) attributable to The Estee Lauder Companies Inc.1,261,3001,075,200626,300
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ESTEE LAUDER COMPANIES INC

Ticker: EL   Fiscal Year: 2014

CONSOLIDATED STATEMENTS OF CASH FLOWS

Period Ending June 30, 2014 10-K (Filed: Aug 20, 2014)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 June 30, 2014June 30, 2013June 30, 2012
Cash Flows from Operating Activities
Net earnings
$
1,209,100
1,023,800860,500
Adjustments to reconcile net earnings to net cash flows from operating activities:
Depreciation and amortization384,600336,900295,800
Deferred income taxes(56,400)(76,100)(22,100)
Non-cash stock-based compensation152,600145,800124,700
Excess tax benefits from stock-based compensation arrangements(40,200)(53,900)(57,800)
Loss on disposal of property, plant and equipment13,40015,20012,700
Goodwill and other intangible asset impairments17,70021,700
Non-cash charges associated with restructuring activities3,5003,500
Pension and post-retirement benefit expense70,90083,10068,500
Pension and post-retirement benefit contributions(41,300)(38,300)(126,900)
Loss on Venezuela remeasurement38,3002,800
Other non-cash items(500)(25,900)3,700
Changes in operating assets and liabilities:
Increase in accounts receivable, net(196,200)(113,000)(178,400)
Increase in inventory and promotional merchandise, net(156,800)(134,500)(41,200)
Increase in other assets, net(45,200)(3,200)(63,100)
Increase (decrease) in accounts payable34,000(8,700)68,300
Increase in other accrued and noncurrent liabilities168,90051,100156,800
Net cash flows provided by operating activities1,535,2001,226,3001,126,700
 
Cash Flows from Investing Activities
Capital expenditures(510,200)(461,000)(420,700)
Acquisition of businesses and other intangible assets, net of cash acquired(9,200)(8,700)(7,600)
Proceeds from the disposition of long-term investments8,4007,000
Purchases of long-term investments(600)(2,800)
Net cash flows used for investing activities(511,600)(465,500)(428,300)
 
Cash Flows from Financing Activities
Borrowings (repayments) of current debt, net5,100(198,500)197,400
Proceeds from issuance of long-term debt, net498,700
Debt issuance costs(4,100)(1,100)
Repayments and redemptions of long-term debt(11,800)(241,500)(128,800)
Net proceeds from stock-based compensation transactions84,80091,10090,800
Excess tax benefits from stock-based compensation arrangements40,20053,90057,800
Payments to acquire treasury stock(667,200)(387,700)(592,700)
Dividends paid to stockholders(301,800)(419,200)(204,000)
Payments to noncontrolling interest holders for dividends(6,200)(4,200)(4,500)
Net cash flows used for financing activities(856,900)(611,500)(585,100)
 
Effect of Exchange Rate Changes on Cash and Cash Equivalents(33,300)(1,300)(18,600)
Net Increase in Cash and Cash Equivalents133,400148,00094,700
 
Cash and Cash Equivalents at Beginning of Year1,495,7001,347,700
Cash and Cash Equivalents at End of Year1,629,1001,495,7001,347,700
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ESTEE LAUDER COMPANIES INC

Ticker: EL   Fiscal Year: 2014

CONSOLIDATED BALANCE SHEETS

Period Ending June 30, 2014 10-K (Filed: Aug 20, 2014)

(In Thousands, except shares in actual)
 As ofAs of
 June 30, 2014June 30, 2013
ASSETS
Current Assets
Cash and cash equivalents
$
1,629,100
1,495,700
Accounts receivable, net1,379,3001,171,700
Inventory and promotional merchandise, net1,294,0001,113,900
Prepaid expenses and other current assets522,800515,900
Total current assets4,825,2004,297,200
 
Property, Plant and Equipment, net1,502,6001,350,700
Other Assets
Goodwill893,200881,500
Other intangible assets, net157,300169,600
Other assets490,500446,200
Total other assets1,541,0001,497,300
 
Total assets7,868,8007,145,200
 
LIABILITIES AND EQUITY
Current Liabilities
Current debt18,40018,300
Accounts payable524,500481,700
Other accrued liabilities1,513,8001,434,600
Total current liabilities2,056,7001,934,600
 
Noncurrent Liabilities
Long-term debt1,324,7001,326,000
Other noncurrent liabilities618,000582,700
Total noncurrent liabilities1,942,7001,908,700
 
Commitments and Contingencies  
Equity
Common stock, $.01 par value; Class A authorized: 1,300,000,000 at June 30, 2014 and June 30, 2013; shares issued: 412,590,913 at June 30, 2014 and 407,988,891 at June 30, 2013; Class B authorized: 304,000,000 at June 30, 2014 and June 30, 2013; shares issued and outstanding: 148,728,082 at June 30, 2014 and 148,978,082 at June 30, 20135,6005,600
Paid-in capital2,562,7002,289,900
Retained earnings6,265,8005,364,100
Accumulated other comprehensive income (loss)(100,300)(157,500)
Stockholders' equity before treasury stock8,733,8007,502,100
 
Less: Treasury stock, at cost; 178,434,483 Class A shares at June 30, 2014 and 168,972,698 Class A shares at June 30, 2013(4,878,900)(4,215,200)
Total stockholders' equity - The Estee Lauder Companies Inc.3,854,9003,286,900
 
Noncontrolling interests14,50015,000
Total equity3,869,4003,301,900
 
Total liabilities and equity7,868,8007,145,200
 
External Links 
ESTEE LAUDER COMPANIES INC (EL) Fiscal Year 2014
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip