10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

CHUBB LTD

Ticker: CB   Fiscal Year: 2018

Consolidated Statements Of Operations and Comprehensive Income

Period Ending Dec 31, 2018 10-K (Filed: Feb 28, 2019)

(In Millions, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2018Dec 31, 2017Dec 31, 2016
Revenues
Net premiums written
$
30,579
29,24428,145
(Increase) decrease in unearned premiums(515)(210)604
Net premiums earned30,06429,03428,749
 
Net investment income3,3053,1252,865
Net realized gains (losses):
Other-than-temporary impairment (OTTI) losses gross(52)(46)(111)
Portion of OTTI losses recognized in other comprehensive income (OCI)318
Net OTTI losses recognized in income49
Net OTTI losses recognized in income45103
Net realized, Gain (Loss), Excluding Other-than-temporary Impairment Loss(603)
Net realized gains (losses) excluding OTTI losses129(42)
Total net realized gains (losses) (includes ($302) reclassified from AOCI)(652)
 
Net Realized Investment Gains (Losses) (includes $(15), and $(119) reclassified from AOCI)84(145)
 
Total revenues32,71732,24331,469
 
Expenses
Losses and loss expenses18,06718,45416,052
Policy benefits590676588
Policy Acquisition Costs5,9125,7815,904
Administrative expenses2,8862,8333,081
Interest expense641607605
Other (income) expense(434)(400)(222)
Amortization of Purchased Intangibles33926019
Chubb integration expenses59310492
Total expenses28,06028,52126,519
 
Income before income tax4,6573,7224,950
 
Income tax expense (benefit) (includes $(41), $(13), and $28 on reclassified unrealized gains and losses)695(139)815
Net income3,9623,8614,135
 
Other comprehensive income (loss)
Unrealized appreciation (depreciation)(2,298)618(35)
Reclassification adjustment for net realized (gains) losses included in net income30215119
Other comprehensive income (loss) after reclassification for net realized gains included in net income(1,996)63384
 
Change in:
Cumulative foreign currency translation adjustment(802)471(154)
Postretirement benefit liability adjustment(321)(16)545
Other comprehensive income (loss), before income tax(3,119)1,088475
 
Income tax (expense) benefit related to OCI items399(231)(54)
Other comprehensive income (loss)(2,720)857421
 
Comprehensive income1,2424,7184,556
 
Earnings per share
Basic earnings per share8.558.268.94
Diluted earnings per share8.498.198.87
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

CHUBB LTD

Ticker: CB   Fiscal Year: 2018

Consolidated Statements Of Cash Flows

Period Ending Dec 31, 2018 10-K (Filed: Feb 28, 2019)

(In Millions, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2018Dec 31, 2017Dec 31, 2016
Cash flows from operating activities
Net income
$
3,962
3,8614,135
Adjustments to reconcile net income to net cash flows from operating activities
Realized Gain (Loss)652
Realized Investment Gains (Losses)(84)145
Amortization of premiums/discounts on fixed maturities592694737
Amortization of purchased intangibles3392601,578
Deferred income taxes16(527)96
Unpaid losses and loss expenses5702,137332
Unearned premiums654264(680)
Future policy benefits235217188
Insurance and reinsurance balances payable722271848
Accounts payable, accrued expenses, and other liabilities375(517)(97)
Income taxes payable161(365)147
Insurance and reinsurance balances receivable(981)(243)(616)
Reinsurance recoverable(1,165)(1,248)(358)
Deferred policy acquisition costs(301)(317)(1,449)
Other(351)100286
Net cash flows from operating activities5,4804,5035,292
 
Cash flows from investing activities
Purchases of fixed maturities available for sale(24,700)(25,720)(30,759)
Purchases of to be announced mortgage-backed securities(35)(27)(56)
Purchases of fixed maturities held to maturity(456)(352)(282)
Payments to acquire equity securities(207)
Purchases of equity securities(207)(173)(146)
Sales of fixed maturities available for sale14,00113,22816,621
Sales of to be announced mortgage-backed securities292756
Proceeds from Sale of Equity Securities315
Sales of equity securities3151871,000
Maturities and redemptions of fixed maturities available for sale7,35210,4259,349
Maturities and redemptions of fixed maturities held to maturity1,124879958
Net change in short-term investments516(537)12,350
Net derivative instruments settlements16(265)(168)
Private equity contributions(1,337)(648)(553)
Private equity distributions9801,084958
Acquisition of subsidiaries (net of cash acquired of $X, nil, and $71)(14,248)
Other(533)(530)(402)
Net cash flows used for investing activities(2,935)(2,422)(5,322)
 
Cash flows from financing activities
Dividends paid on Common Shares(1,337)(1,308)(1,173)
Common Shares repurchased(1,044)(801)
Proceeds from issuance of long-term debt2,1710
Proceeds from issuance of repurchase agreements2,0292,3532,310
Repayments of Long-term Debt(2,001)(501)0
Repayment of repurchase agreements(2,019)(2,348)(2,311)
Proceeds from share-based compensation plans115151167
Policyholder contract deposits453442522
Policyholder contract withdrawals(358)(307)(253)
Other00(4)
Net cash flows used for financing activities(1,991)(2,319)(742)
 
Effect of foreign currency rate changes on cash and restricted cash(65)1(25)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect489(237)(797)
 
Cash and restricted cash - beginning of year8511,088
Cash and restricted cash - end of year1,340 [1]8511,088
 
Supplemental cash flow information
Taxes paid503736662
Interest paid621644642
[1] Chubb maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At December 31, 2018 and 2017, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

CHUBB LTD

Ticker: CB   Fiscal Year: 2018

Consolidated Balance Sheets

Period Ending Dec 31, 2018 10-K (Filed: Feb 28, 2019)

(In Millions, except shares in actual)
 As ofAs of
 Dec 31, 2018Dec 31, 2017
Assets
Fixed maturities available for sale, at fair value (amortized cost $79,323 and $77,835)(includes hybrid financial instruments of $9 and $5)
$
78,470
78,939
Fixed maturities held to maturity, at amortized cost (fair value $13,259 and $14,474)13,43514,335
Equity Securities, at fair value (cost - $770)770
Equity securities, available for sale, at fair value (cost $737)937
Short-term investments, at fair value and amortized cost3,0163,561
Other investments (cost $5,277 and $4,417)5,2774,672
Total investments100,968102,444
 
Cash1,247728
Restricted Cash93123
Securities lending collateral1,9261,737
Accrued investment income883909
Insurance and reinsurance balances receivable10,0759,334
Reinsurance recoverable on losses and loss expenses15,99315,034
Reinsurance recoverable on policy benefits202184
Deferred policy acquisition costs4,9224,723
Value of business acquired295326
Goodwill15,27115,541
Other intangible assets6,1436,513
Prepaid reinsurance premiums2,5442,529
Investments in partially-owned insurance companies678662
Other assets6,5316,235
Total assets167,771167,022
 
Liabilities
Unpaid losses and loss expenses62,96063,179
Unearned premiums15,53215,216
Future policy benefits5,5065,321
Insurance and reinsurance balances payable6,4375,868
Securities lending payable1,9261,737
Accounts payable, accrued expenses, and other liabilities10,4729,545
Deferred Income Tax Liabilities, Net304699
Repurchase agreements1,4181,408
Short-term debt5091,013
Long-term debt12,08711,556
Trust preferred securities308308
Total liabilities117,459115,850
 
Commitments and contingencies  
Shareholders' equity
Common Shares (CHF 24.15 par value; 479,783,864 shares issued; 459,203,378 and 463,833,179 shares outstanding)11,12111,121
Common Shares in treasury (20,580,486 and 15,950,685 shares)(2,618)(1,944)
Additional Paid in Capital, Common Stock12,55713,978
Retained earnings31,70027,474
Accumulated other comprehensive income (loss) (AOCI)(2,448)543
Total shareholders' equity50,31251,172
 
Total liabilities and shareholders equity167,771167,022
 
External Links 
CHUBB LTD (CB) Fiscal Year 2018
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip