10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||
| ||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
TESLA, INC. | |||
Ticker: TSLA Fiscal Year: 2012 | |||
Consolidated Statements of Operations | |||
Period Ending Dec 31, 2012 10-K (Filed: Mar 7, 2013) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Revenues | |||
Automotive sales | $ 385,699 | 148,568 | 97,078 |
Development services | 27,557 | 55,674 | 19,666 |
Total revenues | 413,256 | 204,242 | 116,744 |
Cost of revenues | |||
Automotive sales | 371,658 | 115,482 | 79,982 |
Development services | 11,531 | 27,165 | 6,031 |
Total cost of revenues | 383,189 | 142,647 | 86,013 |
Gross profit | 30,067 | 61,595 | 30,731 |
Operating expenses | |||
Research and development | 273,978 | 208,981 | 92,996 |
Selling, general and administrative | 150,372 | 104,102 | 84,573 |
Total operating expenses | 424,350 | 313,083 | 177,569 |
Loss from operations | (394,283) | (251,488) | (146,838) |
Interest income | 288 | 255 | 258 |
Interest expense | (254) | (43) | (992) |
Other expense, net | (1,828) | (2,646) | (6,583) |
Loss before income taxes | (396,077) | (253,922) | (154,155) |
Provision for income taxes | 136 | 489 | 173 |
Net loss | (396,213) | (254,411) | (154,328) |
Net loss per share of common stock, basic and diluted | (3.69) | (2.53) | (3.04) |
Weighted average shares used in computing net loss per share of common stock, basic and diluted | 107,349,188 | 100,388,815 | 50,718,302 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
TESLA, INC. | |||
Ticker: TSLA Fiscal Year: 2012 | |||
Consolidated Statements of Comprehensive Loss | |||
Period Ending Dec 31, 2012 10-K (Filed: Mar 7, 2013) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Net loss | $ 396,213 | 254,411 | 154,328 |
Other comprehensive income (loss), net of tax: | |||
Unrealized net loss on short-term marketable securities | (3) | ||
Reclassification adjustment for gain included in net income | 3 | ||
Other comprehensive income (loss) | 3 | (3) | |
Comprehensive loss | 396,210 | 254,414 | 154,328 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
TESLA, INC. | |||
Ticker: TSLA Fiscal Year: 2012 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2012 10-K (Filed: Mar 7, 2013) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Cash Flows From Operating Activities | |||
Net loss | $ (396,213) | (254,411) | (154,328) |
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 28,825 | 16,919 | 10,623 |
Change in fair value of warrant liabilities | 1,854 | 2,750 | 5,022 |
Discounts and premiums on short-term marketable securities | 56 | (112) | |
Stock-based compensation | 50,145 | 29,419 | 21,156 |
Excess tax benefits from stock-based compensation | (74) | ||
Loss on abandonment of fixed assets | 1,504 | 345 | 8 |
Inventory write-downs | 4,929 | 1,828 | 951 |
Changes in operating assets and liabilities | |||
Accounts receivable | (17,303) | (2,829) | (3,222) |
Inventories and operating lease vehicles | (194,726) | (13,638) | (28,513) |
Prepaid expenses and other current assets | 1,121 | (248) | (4,977) |
Other assets | (482) | (288) | (463) |
Accounts payable | 187,821 | 19,891 | (212) |
Accrued liabilities | 9,603 | 10,620 | 13,345 |
Deferred development compensation | (156) | ||
Deferred revenue | (526) | (1,927) | 4,801 |
Reservation payments | 47,056 | 61,006 | 4,707 |
Other long-term liabilities | 10,255 | 2,641 | 3,515 |
Net cash used in operating activities | (266,081) | (128,304) | (127,817) |
Cash Flows From Investing Activities | |||
Purchases of marketable securities | (14,992) | (64,952) | |
Maturities of short-term marketable securities | 40,000 | 40,000 | |
Payments related to acquisition of Fremont manufacturing facility and related assets | (65,210) | ||
Purchases of property and equipment excluding capital leases | (239,228) | (184,226) | (40,203) |
Withdrawals out of (transfers into) our dedicated Department of Energy account, net | 8,620 | 50,121 | (73,597) |
Increase in other restricted cash | (1,330) | (3,201) | (1,287) |
Net cash used in investing activities | (206,930) | (162,258) | (180,297) |
Cash Flows From Financing Activities | |||
Proceeds from issuance of common stock in public offerings, net | 221,496 | 172,410 | 188,842 |
Proceeds from issuance of common stock in private placements | 59,058 | 80,000 | |
Principal payments on capital leases and other debt | (2,832) | (416) | (315) |
Proceeds from long-term debt and other long-term liabilities | 188,796 | 204,423 | 71,828 |
Principal payments on long-term debt | (12,710) | ||
Proceeds from exercise of stock options and other stock issuances | 24,885 | 10,525 | 1,350 |
Excess tax benefits from stock-based compensation | 74 | ||
Deferred common stock and loan facility issuance costs | (3,734) | ||
Net cash provided by financing activities | 419,635 | 446,000 | 338,045 |
Net increase (decrease) in cash and cash equivalents | (53,376) | 155,708 | 29,931 |
Cash and cash equivalents at beginning of period | 255,266 | 99,558 | |
Cash and cash equivalents at end of period | 201,890 | 255,266 | 99,558 |
Supplemental Disclosures | |||
Interest paid | 6,938 | 3,472 | 1,138 |
Income taxes paid | 117 | 282 | 9 |
Supplemental noncash investing and financing activities | |||
Conversion of preferred stock to common stock | 319,225 | ||
Issuance of common stock upon net exercise of warrants | 6,962 | ||
Issuance of convertible preferred stock warrant | 6,294 | ||
Issuance of common stock warrant | 1,701 | ||
Acquisition of property and equipment | 44,890 | 15,592 | 4,482 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
TESLA, INC. | ||
Ticker: TSLA Fiscal Year: 2012 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2012 10-K (Filed: Mar 7, 2013) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2012 | Dec 31, 2011 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | $ 201,890 | 255,266 |
Short-term marketable securities | 25,061 | |
Restricted cash | 19,094 | 23,476 |
Accounts receivable | 26,842 | 9,539 |
Inventory | 268,504 | 50,082 |
Prepaid expenses and other current assets | 8,438 | 9,414 |
Total current assets | 524,768 | 372,838 |
Operating lease vehicles, net | 10,071 | 11,757 |
Property, plant and equipment, net | 552,229 | 298,414 |
Restricted cash | 5,159 | 8,068 |
Other assets | 21,963 | 22,371 |
Total assets | 1,114,190 | 713,448 |
Liabilities and Stockholders' Equity | ||
Current liabilities | ||
Accounts payable | 303,382 | 56,141 |
Accrued liabilities | 39,798 | 32,109 |
Deferred revenue | 1,905 | 2,345 |
Capital lease obligations, current portion | 4,365 | 1,067 |
Reservation payments | 138,817 | 91,761 |
Long-term debt, current portion | 50,841 | 7,916 |
Total current liabilities | 539,108 | 191,339 |
Common stock warrant liability | 10,692 | 8,838 |
Capital lease obligations, less current portion | 9,965 | 2,830 |
Deferred revenue, less current portion | 3,060 | 3,146 |
Long-term debt, less current portion | 401,495 | 268,335 |
Other long-term liabilities | 25,170 | 14,915 |
Total liabilities | 989,490 | 489,403 |
Commitments and contingencies (Note 14) | ||
Stockholders' equity: | ||
Preferred stock; $0.001 par value; 100,000,000 shares authorized; no shares issued and outstanding | ||
Common stock; $0.001 par value; 2,000,000,000 shares authorized as of December 31, 2012 and 2011, respectively; 114,214,274 and 104,530,305 shares issued and outstanding as of December 31, 2012 and 2011, respectively | 115 | 104 |
Additional paid-in capital | 1,190,191 | 893,336 |
Accumulated other comprehensive loss | (3) | |
Accumulated deficit | (1,065,606) | (669,392) |
Total stockholders' equity | 124,700 | 224,045 |
Total liabilities and stockholders' equity | 1,114,190 | 713,448 |
External Links | |
TESLA, INC. (TSLA) Fiscal Year 2012 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |