10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

T-MOBILE US, INC.

Ticker: TMUS   Fiscal Year: 2012

Consolidated Statements of Income and Comprehensive Income

Period Ending Dec 31, 2012 10-K (Filed: Mar 1, 2013)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2012Dec 31, 2011Dec 31, 2010
REVENUES:
Service revenues
$
4,539,777
4,428,2083,689,695
Equipment revenues561,501419,174379,658
Total revenues5,101,2784,847,3824,069,353
 
OPERATING EXPENSES:
Cost of service (excluding depreciation and amortization expense of $559,730, $463,624, and $393,721, shown separately below)1,490,2271,473,8361,223,931
Cost of equipment1,439,8241,439,5951,093,944
Selling, general and administrative expenses (excluding depreciation and amortization expense of $81,695, $75,211, and $56,011 shown separately below)696,789643,959621,660
Depreciation and amortization641,425538,835449,732
Loss (gain) on disposal of assets9,0443,619(38,812)
Total operating expenses4,277,3094,099,8443,350,455
 
Income from operations823,969747,538718,898
 
OTHER EXPENSE (INCOME):
Interest expense275,494261,073263,125
Interest income(1,603)(2,028)(1,954)
Other (income) expense, net(4,880)(699)1,807
Loss on extinguishment of debt09,536143,626
Gain on settlement(52,500)00
Total other expense(216,511)(267,882)(406,604)
 
Income before provision for income taxes607,458479,656312,294
 
Provision for income taxes(213,286)(178,346)(118,879)
Net income394,172301,310193,415
 
Other comprehensive income (loss):
Unrealized gains on available-for-sale securities, net of tax of $148, $134, and $242 respectively(3,661)(212)(361)
Unrealized losses on cash flow hedging derivatives, net of tax benefit of $3,907, $13,975, and $4,879 respectively6,15322,1457,268
Reclassification adjustment for gains on available-for-sale securities included in net income, net of tax of $108, $191, and $227 respectively7,029303338
Reclassification adjustment for losses on cash flow hedging derivatives included in net income, net of tax benefit of $5,850, $9,059, and $11,526 respectively(9,214)(14,356)(17,170)
Total other comprehensive (loss) income(307)(7,880)9,925
 
Comprehensive income393,865293,430203,340
 
Net income per common share
Basic1.080.830.54
Diluted1.070.820.54
Weighted average shares:
Basic363,449,061360,410,168353,711,045
Diluted364,880,303363,837,940356,135,089
External Links 
T-MOBILE US, INC. (TMUS) Fiscal Year 2012
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip