10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

THERMO FISHER SCIENTIFIC INC.

Ticker: TMO   Fiscal Year: 2020

Consolidated Statement of Cash Flows

Period Ending Dec 31, 2020 10-K (Filed: Feb 25, 2021)

(In Millions, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2020Dec 31, 2019Dec 31, 2018
Operating Activities
Net Income
$
6,375
3,6962,938
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment658564526
Amortization of acquisition-related intangible assets1,6671,7131,741
Change in deferred income taxes(552)(302)(379)
Gain on sales of businesses0(482)0
Stock-based compensation196181181
Loss on early extinguishment of debt01843
Other non-cash expenses, net34084103
Changes in assets and liabilities, excluding the effects of acquisitions and disposition:
Accounts receivable(1,302)(225)(366)
Inventories(508)(458)(324)
Accounts payable59266201
Contributions to retirement plans(96)(50)(93)
Other1,452(198)12
Net cash provided by operating activities8,2894,9734,543
 
Investing Activities
Acquisitions, net of cash acquired(38)(1,843)(536)
Proceeds from sale of business, net of cash divested01,1280
Purchase of property, plant and equipment(1,474)(926)(758)
Proceeds from sale of property, plant and equipment83650
Other investing activities, net(6)118(9)
Net cash used in investing activities(1,510)(1,487)(1,253)
 
Financing Activities
Net proceeds from issuance of debt3,4645,638690
Repayment of debt(713)(6,360)(2,052)
Proceeds from issuance of commercial paper3832,7815,060
Repayments of commercial paper(387)(3,464)(5,254)
Purchases of company common stock(1,500)(1,500)(500)
Dividends paid(337)(297)(266)
Net proceeds from issuance of company common stock under employee stock plans196153136
Other financing activities, net(147)(69)(51)
Net cash provided by (used in) financing activities959(3,118)(2,237)
 
Exchange Rate Effect on Cash176(63)(297)
Increase in Cash, Cash Equivalents and Restricted Cash7,914305756
 
Cash, Cash Equivalents and Restricted Cash at Beginning of Year2,4222,117
Cash, Cash Equivalents and Restricted Cash at End of Year10,3362,4222,117
 
External Links 
THERMO FISHER SCIENTIFIC INC. (TMO) Fiscal Year 2020
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip