10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

THERMO FISHER SCIENTIFIC INC.

Ticker: TMO   Fiscal Year: 2010

Consolidated Statement of Income

Period Ending Dec 31, 2010 10-K (Filed: Feb 24, 2011)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2010Dec 31, 2009Dec 31, 2008
Revenues
Product revenues
$
9,135,200
8,523,7008,838,800
Service revenues1,653,5001,586,0001,659,200
Total revenues10,788,70010,109,70010,498,000
 
Costs and Operating Expenses:
Cost of product revenues5,393,6005,157,9005,299,600
Cost of service revenues956,400927,100992,200
Selling, general and administrative expenses2,826,2002,668,9002,692,300
Research and development expenses287,200246,100249,100
Restructuring and other costs, net60,40060,80035,400
Total costs and operating expenses9,523,8009,060,8009,268,600
 
Operating Income1,264,9001,048,9001,229,400
 
Other Expense, Net(100,300)(121,800)(101,400)
Income from Continuing Operations Before Provision for Income Taxes1,164,600927,1001,128,000
 
Provision for Income Taxes(131,500)(75,800)(152,600)
Income from Continuing Operations1,033,100851,300975,400
 
Gain (Loss) on Disposal of Discontinued Operations, Net (net of income tax provision of $1.5 and $3.5 in 2010 and 2008, respectively, and income tax benefit of $0.6 in 2009)2,500(1,000)5,500
Net Income1,035,600850,300980,900
 
Earnings per Share from Continuing Operations
Basic2.56002.06002.3300
Diluted2.52002.01002.2400
Earnings per Share
Basic2.57002.06002.3400
Diluted2.53002.01002.2500
Weighted Average Shares
Basic403,300412,400418,200
Diluted409,400422,800434,700
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

THERMO FISHER SCIENTIFIC INC.

Ticker: TMO   Fiscal Year: 2010

Consolidated Statement of Comprehensive Income

Period Ending Dec 31, 2010 10-K (Filed: Feb 24, 2011)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2010Dec 31, 2009Dec 31, 2008
Comprehensive Income
Net Income
$
1,035,600
850,300980,900
Other Comprehensive Items:
Currency translation adjustment(27,200)198,800(431,600)
Unrealized gains (losses) on available-for-sale investments (net of tax provision of $0.5, $0.9 and $0.3)1,0002,200(1,300)
Unrealized gains on hedging instruments (net of tax provision of $0.1, $0.1 and $0.2)200200200
Pension and other postretirement benefit liability adjustments (net of tax benefit of $9.7 and $63.6 in 2010 and 2008, respectively, and tax provision of $20.9 in 2009)(22,400)36,600(101,500)
Total other comprehensive items(48,400)237,800(534,200)
 
Total Comprehensive Income987,2001,088,100446,700
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

THERMO FISHER SCIENTIFIC INC.

Ticker: TMO   Fiscal Year: 2010

Consolidated Statement of Cash Flows

Period Ending Dec 31, 2010 10-K (Filed: Feb 24, 2011)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2010Dec 31, 2009Dec 31, 2008
Operating Activities
Net Income
$
1,035,600
850,300980,900
Loss (gain) on disposal of discontinued operations(2,500)1,000(5,500)
Income from continuing operations1,033,100851,300975,400
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization770,000787,300792,700
Change in deferred income taxes(272,400)(248,600)(131,400)
Non-cash stock-based compensation83,10068,10057,100
Non-cash interest expense on convertible debt9,10022,50021,600
Non-cash charges for sale of inventories revalued at the date of acquisition11,4003,7001,000
Tax benefits from stock-based compensation awards(12,800)(2,600)(25,400)
Other non-cash expenses, net63,90063,80048,500
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions:
Accounts receivable(89,500)127,300(50,900)
Inventories(27,900)108,200(49,600)
Other assets(81,300)(18,400)(40,600)
Accounts payable2,500(44,900)(123,900)
Other liabilities33,700(16,300)(32,000)
Contributions to retirement plans(24,400)(41,100)(20,700)
Net cash provided by continuing operations1,498,5001,660,3001,421,800
 
Net cash used in discontinued operations(700)(1,100)(1,600)
Net cash provided by operating activities1,497,8001,659,2001,420,200
 
Investing Activities
Acquisitions, net of cash acquired(606,200)(637,300)(201,500)
Purchase of property, plant and equipment(265,500)(207,500)(264,400)
Proceeds from sale of property, plant and equipment10,20013,40015,400
Proceeds from sale of businesses, net of cash divested04,4003,500
Other investing activities, net(1,500)(2,500)(10,900)
Net cash used in continuing operations(863,000)(829,500)(457,900)
 
Net cash provided by discontinued operations4,10007,900
Net cash used in investing activities(858,900)(829,500)(450,000)
 
Financing Activities
Net proceeds from issuance of long-term debt741,400748,2000
Settlement of convertible debt(600,800)(615,500)(4,700)
Redemption and repayment of long-term obligations(505,400)(311,500)(131,400)
Purchases of company common stock(1,012,500)(414,600)(187,400)
Net proceeds from issuance of company common stock77,30054,40085,100
Tax benefits from stock-based compensation awards12,8002,60025,400
Decrease in short-term notes payable(7,900)(21,100)(15,400)
Net cash used in financing activities(1,295,100)(557,500)(228,400)
 
Exchange Rate Effect on Cash of Continuing Operations9,20011,400(86,400)
Increase (Decrease) in Cash and Cash Equivalents(647,000)283,600655,400
 
Cash and Cash Equivalents at Beginning of Year1,564,1001,280,500
Cash and Cash Equivalents at End of Year917,1001,564,1001,280,500
 
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

THERMO FISHER SCIENTIFIC INC.

Ticker: TMO   Fiscal Year: 2010

Consolidated Balance Sheet

Period Ending Dec 31, 2010 10-K (Filed: Feb 24, 2011)

(In Thousands, except shares in actual)
 As ofAs of
 Dec 31, 2010Dec 31, 2009
Assets
Current Assets:
Cash and cash equivalents
$
917,100
1,564,100
Short-term investments, at quoted market value8,9007,100
Accounts receivable, less allowances of $39.9 and $47.21,516,8001,409,600
Inventories1,175,1001,131,400
Deferred tax assets198,400160,000
Other current assets318,700258,700
Total current assets4,135,0004,530,900
 
Property, Plant and Equipment, at Cost, Net1,408,6001,333,400
Acquisition-related Intangible Assets, Net6,041,1006,337,000
Other Assets494,100440,800
Goodwill9,270,6008,982,900
Total Assets21,349,40021,625,000
 
Liabilities and Shareholders' Equity
Current Liabilities:
Short-term obligations and current maturities of long-term obligations105,800117,500
Accounts payable551,000533,600
Accrued payroll and employee benefits311,100286,000
Accrued income taxes59,20028,400
Deferred revenue158,300139,800
Other accrued expenses524,400534,000
Total current liabilities1,709,8001,639,300
 
Deferred Income Taxes1,684,4001,933,800
Other Long-term Liabilities562,900555,100
Long-term Obligations2,031,3002,064,000
Commitments and Contingencies (Note 10)  
Incremental Convertible Debt Obligation01,900
Shareholders' Equity:
Preferred stock, $100 par value, 50,000 shares authorized; none issued  
Common stock, $1 par value, 1,200,000,000 shares authorized; 401,779,152 and 423,875,260 shares issued401,800423,900
Capital in excess of par value10,019,70011,140,700
Retained earnings5,386,4004,350,800
Treasury stock at cost, 10,409,268 and 14,564,637 shares(490,500)(576,500)
Accumulated other comprehensive items43,60092,000
Total shareholders' equity15,361,00015,430,900
 
Total Liabilities & Shareholders' Equity21,349,40021,625,000
 
External Links 
THERMO FISHER SCIENTIFIC INC. (TMO) Fiscal Year 2010
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip