10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
SCHLUMBERGER LIMITED/NV | |||
Ticker: SLB Fiscal Year: 2009 | |||
Statement Of Income Alternative | |||
Period Ending Dec 31, 2009 10-K (Filed: Feb 5, 2010) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | |
Revenue | $ 22,702 | 27,163 | 23,277 |
Interest and other income, net | 273 | 402 | 431 |
Expenses | |||
Cost of revenue | 17,395 | 18,968 | 15,481 |
Research & engineering | 802 | 819 | 728 |
Marketing | 88 | 95 | 82 |
General & administrative | 535 | 584 | 517 |
Interest | 221 | 247 | 275 |
Income from Continuing Operations before taxes | 3,934 | 6,852 | 6,625 |
Taxes on income | 770 | 1,430 | 1,448 |
Income from Continuing Operations | 3,164 | 5,422 | 5,177 |
Income (Loss) from Discontinued Operations | (22) | 38 | 0 |
Net Income | 3,142 | 5,460 | 5,177 |
Net income attributable to noncontrolling interests | (8) | (25) | 0 |
Net Income | 3,134 | 5,435 | 5,177 |
Schlumberger amounts attributable to: | |||
Income from Continuing Operations | 3,156 | 5,397 | 5,177 |
Income (Loss) from Discontinued Operations | (22) | 38 | 0 |
Net Income | 3,134 | 5,435 | 5,177 |
Basic earnings per share of Schlumberger: | |||
Income from Continuing Operations | 2.63 | 4.51 | 4.36 |
Income (Loss) from Discontinued Operations | (0.02) | 0.03 | 0.00 |
Net Income | 2.62 [1] | 4.54 | 4.36 |
Diluted earnings per share of Schlumberger: | |||
Income from Continuing Operations | 2.61 | 4.42 | 4.20 |
Income (Loss) from Discontinued Operations | (0.02) | 0.03 | 0.00 |
Net Income | 2.59 | 4.45 | 4.20 |
Average shares outstanding | |||
Basic | 1,198 | 1,196 | 1,188 |
Assuming dilution | 1,214 | 1,224 | 1,239 |
[1] Amounts may not add due to rounding |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
SCHLUMBERGER LIMITED/NV | |||
Ticker: SLB Fiscal Year: 2009 | |||
Statement Of Cash Flows Indirect | |||
Period Ending Dec 31, 2009 10-K (Filed: Feb 5, 2010) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | |
Cash flows from operating activities: | |||
Net Income | $ 3,142 | 5,460 | 5,177 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 2,476 [1] | 2,269 | 1,954 |
Earnings of companies carried at equity, less dividends received | (103) | (235) | (183) |
Deferred income taxes | 373 | (6) | 22 |
Stock-based compensation expense | 186 | 172 | 136 |
Pension and other postretirement benefits expense | 306 | 127 | 155 |
Pension and other postretirement benefits curtailment charge | 136 | 0 | 0 |
Pension and other postretirement benefits funding | (1,149) | (318) | (294) |
Other non-cash items | 162 | 128 | 33 |
Change in operating assets and liabilities: | |||
Decrease (increase) in receivables | 155 [2] | (944) | (1,017) |
Decrease (increase) in inventories | 64 | (299) | (356) |
Decrease (increase) in other current assets | 9 | (198) | (92) |
(Decrease) increase in accounts payable and accrued liabilities | (293) | 683 | 502 |
(Decrease) increase in estimated liability for taxes on income | (361) | (94) | 328 |
Increase in other liabilities | 43 | 97 | 16 |
Other - net | 165 | 57 | (94) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 5,311 | 6,899 | 6,287 |
Cash flows from investing activities: | |||
Capital expenditures | (2,395) | (3,723) | (2,931) |
Multiclient seismic data capitalized | (230) | (345) | (260) |
Acquisition of Eastern Echo, net of cash acquired | 0 | 0 | (838) |
Other business acquisitions and investments, net of cash acquired | (514) | (345) | (281) |
Purchase of investments, net | (1,113) | (598) | (89) |
Other | 228 | (132) | (230) |
NET CASH USED IN INVESTING ACTIVITIES | (4,024) | (5,143) | (4,629) |
Cash flows from financing activities: | |||
Dividends paid | (1,006) | (964) | (771) |
Proceeds from employee stock purchase plan | 96 | 177 | 148 |
Proceeds from exercise of stock options | 110 | 174 | 474 |
Tax benefit on stock options | 4 | 137 | 75 |
Stock repurchase program | (500) | (1,819) | (1,355) |
Proceeds from issuance of long-term debt | 1,973 | 1,281 | 455 |
Repayment of long-term debt | (1,754) | (601) | (584) |
Net (decrease) increase in short-term borrowings | (111) | (210) | (72) |
NET CASH USED IN FINANCING ACTIVITIES | (1,188) | (1,825) | (1,630) |
Cash flow from discontinued operations - operating activities | (45) | 63 | 0 |
Net increase (decrease) in cash before translation effect | 54 | (6) | 28 |
Translation effect on cash | 0 | (2) | 3 |
Cash, beginning of year | 189 | 197 | |
Cash, end of year | 243 | 189 | 197 |
[1] Includes multiclient seismic data costs. | |||
[2] Net of the effect of business acquisitions. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
SCHLUMBERGER LIMITED/NV | ||
Ticker: SLB Fiscal Year: 2009 | ||
Statement Of Financial Position Classified | ||
Period Ending Dec 31, 2009 10-K (Filed: Feb 5, 2010) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2009 | Dec 31, 2008 | |
ASSETS | ||
Current Assets | ||
Cash | $ 243 | 189 |
Short-term investments | 4,373 | 3,503 |
Receivables less allowance for doubtful accounts (2009 - $160; 2008 - $133) | 6,088 | 6,258 |
Inventories | 1,866 | 1,919 |
Deferred taxes | 154 | 184 |
Other current assets | 926 | 933 |
Assets, Current, Total | 13,650 | 12,986 |
Fixed Income Investments, held to maturity | 738 | 470 |
Investments in Affiliated Companies | 2,306 | 1,870 |
Fixed Assets less accumulated depreciation | 9,660 | 9,690 |
Multiclient Seismic Data | 288 | 287 |
Goodwill | 5,305 | 5,189 |
Intangible Assets | 786 | 820 |
Deferred Taxes | 376 | 565 |
Other Assets | 356 | 217 |
Assets, Total | 33,465 | 32,094 |
LIABILITIES AND EQUITY | ||
Current Liabilities | ||
Accounts payable and accrued liabilities | 5,003 | 5,318 |
Estimated liability for taxes on income | 878 | 1,007 |
Dividend payable | 253 | 252 |
Long-term debt - current portion | 444 | 1,139 |
Short-term borrowings | 360 | 459 |
Convertible debentures | 321 | 0 |
Liabilities, Current, Total | 7,259 | 8,175 |
Convertible Debentures | 0 | 321 |
Other Long-term Debt | 4,355 | 3,372 |
Postretirement Benefits | 1,660 | 2,369 |
Other Liabilities | 962 | 923 |
Liabilities, Total | 14,236 | 15,160 |
Equity | ||
Common stock | 4,777 | 4,668 |
Treasury stock | (5,002) | (4,796) |
Retained earnings | 22,019 | 19,891 |
Accumulated other comprehensive loss | (2,674) | (2,901) |
Schlumberger stockholders' equity | 19,120 | 16,862 |
Noncontrolling interests | 109 | 72 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Total | 19,229 | 16,934 |
Liabilities and Stockholders' Equity, Total | 33,465 | 32,094 |
External Links | |
SCHLUMBERGER LIMITED/NV (SLB) Fiscal Year 2009 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |