10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PHILIP MORRIS INTERNATIONAL INC. | |||
Ticker: PM Fiscal Year: 2016 | |||
Consolidated Statements of Earnings | |||
Period Ending Dec 31, 2016 10-K (Filed: Feb 14, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
Net revenues | $ 74,953 | 73,908 | 80,106 [1] |
Cost of sales | 9,391 | 9,365 | 10,436 |
Excise taxes on products | 48,268 | 47,114 | 50,339 |
Gross profit | 17,294 | 17,429 | 19,331 |
Marketing, administration and research costs | 6,405 | 6,656 | 7,001 |
Asset impairment and exit costs | 0 | 68 | 535 |
Amortization of intangibles | 74 | 82 | 93 |
Operating income | 10,815 | 10,623 | 11,702 |
Interest expense, net | 891 | 1,008 | 1,052 |
Earnings before income taxes | 9,924 | 9,615 | 10,650 |
Provision for income taxes | 2,768 | 2,688 | 3,097 |
Equity (income)/loss in unconsolidated subsidiaries, net | (94) | (105) | (105) |
Net earnings | 7,250 | 7,032 | 7,658 |
Net earnings attributable to noncontrolling interests | 283 | 159 | 165 |
Net earnings attributable to PMI | 6,967 | 6,873 | 7,493 |
Per share data: | |||
Basic earnings per share (in dollars per share) | 4.48 | 4.42 | 4.76 |
Diluted earnings per share (in dollars per share) | 4.48 | 4.42 | 4.76 |
[1] Total net revenues attributable to customers located in Indonesia, PMIs largest market in terms of net revenues, were $7.7 billion, $7.1 billion and $7.2 billion for the years ended December 31, 2016, 2015 and 2014, respectively. Total net revenues attributable to customers located in Germany were $7.1 billion, $7.2 billion and $8.3 billion for the years ended December 31, 2016, 2015 and 2014, respectively. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PHILIP MORRIS INTERNATIONAL INC. | |||
Ticker: PM Fiscal Year: 2016 | |||
Consolidated Statements of Comprehensive Earnings | |||
Period Ending Dec 31, 2016 10-K (Filed: Feb 14, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
Net earnings | $ 7,250 | 7,032 | 7,658 |
Other comprehensive earnings (losses), net of income taxes: | |||
Change in currency translation adjustments: | |||
Unrealized gains (losses), net of income taxes of ($101) in 2016, ($143) in 2015 and ($161) in 2014 | (14) | (2,248) | (1,746) |
(Gains)/losses transferred to earnings, net of income taxes of $- in 2016, 2015 and 2014 | 5 | (1) | (5) |
Change in net loss and prior service cost: | |||
Net losses and prior service costs, net of income taxes of $78 in 2016, $17 in 2015 and $167 in 2014 | (460) | (536) | (1,148) |
Amortization of net losses, prior service costs and net transition costs, net of income taxes of ($43) in 2016, ($48) in 2015 and ($42) in 2014 | 224 | 227 | 173 |
Change in fair value of derivatives accounted for as hedges: | |||
Gains (losses) recognized, net of income taxes of ($4) in 2016, ($5) in 2015 and ($13) in 2014 | 8 | 38 | 98 |
(Gains) losses transferred to earnings, net of income taxes of ($3) in 2016, $14 in 2015 and $10 in 2014 | 30 | (102) | (38) |
Total other comprehensive losses | (207) | (2,622) | (2,666) |
Total comprehensive earnings | 7,043 | 4,410 | 4,992 |
Less comprehensive earnings attributable to: | |||
Noncontrolling interests | 233 | 113 | 135 |
Comprehensive earnings attributable to PMI | 6,810 | 4,297 | 4,857 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PHILIP MORRIS INTERNATIONAL INC. | |||
Ticker: PM Fiscal Year: 2016 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2016 10-K (Filed: Feb 14, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | |||
Net earnings | $ 7,250 | 7,032 | 7,658 |
Adjustments to reconcile net earnings to operating cash flows: | |||
Depreciation and amortization | 743 | 754 | 889 |
Deferred income tax (benefit) provision | 182 | (18) | (62) |
Asset impairment and exit costs, net of cash paid | (31) | (164) | 175 |
Cash effects of changes, net of the effects from acquired companies: | |||
Receivables, net | (1,009) | 647 | (463) |
Inventories | (695) | (841) | 105 |
Accounts payable | 373 | 310 | 177 |
Income taxes | (209) | (42) | (230) |
Accrued liabilities and other current assets | 1,477 | (8) | (507) |
Pension plan contributions | (191) | (154) | (191) |
Other | 187 | 349 | 188 |
Net cash provided by operating activities | 8,077 | 7,865 | 7,739 |
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | |||
Capital expenditures | (1,172) | (960) | (1,153) |
Investments in unconsolidated subsidiaries | (41) | (55) | (29) |
Purchase of businesses, net of acquired cash | 0 | 0 | (110) |
Other | 245 | 307 | 296 |
Net cash used in investing activities | (968) | (708) | (996) |
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | |||
Short-term borrowing activity by original maturity: | |||
Net repayments - maturities of 90 days or less | (12) | (266) | (516) |
Issuances - maturities longer than 90 days | 0 | 0 | 1,007 |
Repayments - maturities longer than 90 days | 0 | 0 | (1,571) |
Long-term debt proceeds | 3,536 | 1,539 | 5,591 |
Long-term debt repaid | (2,393) | (1,229) | (1,240) |
Repurchases of common stock | 0 | (48) | (3,833) |
Dividends paid | (6,378) | (6,250) | (6,035) |
Sale (purchase) of subsidiary shares to/(from) noncontrolling interests | 7 | 1,622 | 0 |
Other | (173) | (104) | (242) |
Net cash used in financing activities | (5,413) | (4,736) | (6,839) |
Effect of exchange rate changes on cash and cash equivalents | (874) | (686) | (376) |
Cash and cash equivalents: | |||
Increase (Decrease) | 822 | 1,735 | (472) |
Balance at beginning of year | 3,417 | 1,682 | |
Balance at end of year | 4,239 | 3,417 | 1,682 |
Cash Paid: | |||
Interest | 1,052 | 1,045 | 1,068 |
Income taxes | 2,829 | 2,771 | 3,577 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
PHILIP MORRIS INTERNATIONAL INC. | ||
Ticker: PM Fiscal Year: 2016 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2016 10-K (Filed: Feb 14, 2017) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2016 | Dec 31, 2015 | |
Assets | ||
Cash and cash equivalents | $ 4,239 | 3,417 |
Receivables (less allowances of $42 in 2016 and $58 in 2015) | 3,499 | 2,778 |
Inventories: | ||
Leaf tobacco | 2,498 | 2,640 |
Other raw materials | 1,569 | 1,613 |
Finished product | 4,950 | 4,220 |
Total inventory, net | 9,017 | 8,473 |
Deferred income taxes | 488 | |
Other current assets | 853 | 648 |
Total current assets | 17,608 | 15,804 |
Property, plant and equipment, at cost: | ||
Land and land improvements | 590 | 583 |
Buildings and building equipment | 3,474 | 3,361 |
Machinery and equipment | 7,366 | 6,978 |
Construction in progress | 930 | 845 |
Total property, plant and equipment, at cost | 12,360 | 11,767 |
Less: accumulated depreciation | 6,296 | 6,046 |
Total property, plant and equipment, net | 6,064 | 5,721 |
Goodwill | 7,324 | 7,415 |
Other intangible assets, net | 2,470 | 2,623 |
Investments in unconsolidated subsidiaries | 1,011 | 890 |
Deferred income taxes | 859 | |
Deferred income taxes | 360 | |
Other assets | 1,515 | 1,143 |
Total Assets | 36,851 | 33,956 |
Liabilities | ||
Short-term borrowings | 643 | 825 |
Current portion of long-term debt | 2,573 | 2,405 |
Accounts payable | 1,666 | 1,289 |
Accrued liabilities: | ||
Marketing and selling | 575 | 640 |
Taxes, except income taxes | 6,204 | 5,121 |
Employment costs | 800 | 903 |
Dividends payable | 1,621 | 1,589 |
Other | 1,553 | 1,438 |
Income taxes | 832 | 970 |
Deferred income taxes | 206 | |
Total current liabilities | 16,467 | 15,386 |
Long-term debt | 25,851 | 25,250 |
Deferred income taxes | 1,897 | |
Deferred income taxes | 1,543 | |
Employment costs | 2,800 | 2,566 |
Other liabilities | 736 | 687 |
Total liabilities | 47,751 | 45,432 |
Contingencies | ||
Stockholders (Deficit) Equity | ||
Common stock, no par value (2,109,316,331 shares issued in 2016 and 2015) | 0 | 0 |
Additional paid-in capital | 1,964 | 1,929 |
Earnings reinvested in the business | 30,397 | 29,842 |
Accumulated other comprehensive losses | (9,559) | (9,402) |
Total stockholders' equity before treasury stock | 22,802 | 22,369 |
Less: cost of repurchased stock (557,930,784 and 559,972,262 shares in 2016 and 2015, respectively) | 35,490 | 35,613 |
Total PMI stockholders deficit | (12,688) | (13,244) |
Noncontrolling interests | 1,788 | 1,768 |
Total stockholders deficit | (10,900) | (11,476) |
Total Liabilities and Stockholders (Deficit) Equity | 36,851 | 33,956 |
External Links | |
PHILIP MORRIS INTERNATIONAL INC. (PM) Fiscal Year 2016 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |