10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PHILIP MORRIS INTERNATIONAL INC. | |||
Ticker: PM Fiscal Year: 2014 | |||
Consolidated Statements of Earnings | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
Net revenues | $ 80,106 [1] | 80,029 | 77,393 |
Cost of sales | 10,436 | 10,410 | 10,373 |
Excise taxes on products | 50,339 | 48,812 | 46,016 |
Gross profit | 19,331 | 20,807 | 21,004 |
Marketing, administration and research costs | 7,001 | 6,890 | 6,961 |
Asset impairment and exit costs (Note 5) | 535 | 309 | 83 |
Amortization of intangibles | 93 | 93 | 97 |
Operating income | 11,702 | 13,515 | 13,863 |
Interest expense, net (Note 14) | 1,052 | 973 | 859 |
Earnings before income taxes | 10,650 | 12,542 | 13,004 |
Provision for income taxes | 3,097 | 3,670 | 3,833 |
Equity (income)/loss in unconsolidated subsidiaries, net | (105) | 22 | 17 |
Net earnings | 7,658 | 8,850 | 9,154 |
Net earnings attributable to noncontrolling interests | 165 | 274 | 354 |
Net earnings attributable to PMI | 7,493 | 8,576 | 8,800 |
Per share data (Note 10): | |||
Basic earnings per share (in dollars per share) | 4.76 | 5.26 | 5.17 |
Diluted earnings per share (in dollars per share) | 4.76 | 5.26 | 5.17 |
[1] Total net revenues attributable to customers located in Germany, PMIs largest market in terms of net revenues, were $8.3 billion, $7.8 billion and $7.7 billion for the years ended December 31, 2014, 2013 and 2012, respectively. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PHILIP MORRIS INTERNATIONAL INC. | |||
Ticker: PM Fiscal Year: 2014 | |||
Consolidated Statements of Comprehensive Earnings | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
Net earnings | $ 7,658 | 8,850 | 9,154 |
Other comprehensive earnings (losses), net of income taxes: | |||
Change in currency translation adjustments: | |||
Unrealized gains (losses), net of income taxes of ($161) in 2014, $227 in 2013 and $6 in 2012 | (1,746) | (1,876) | 15 |
(Gains)/losses transferred to earnings, net of income taxes of $- in 2014 and $- in 2013 | (5) | (12) | 0 |
Change in net loss and prior service cost: | |||
Net gains (losses) and prior service costs, net of income taxes of $167 in 2014, ($81) in 2013 and $144 in 2012 | (1,148) | 1,079 | (943) |
Amortization of net losses, prior service costs and net transition costs, net of income taxes of ($42) in 2014, ($49) in 2013 and ($37) in 2012 | 173 | 243 | 160 |
Change in fair value of derivatives accounted for as hedges: | |||
Gains recognized, net of income taxes of ($13) in 2014, ($30) in 2013 and ($14) in 2012 | 98 | 206 | 99 |
Gains transferred to earnings, net of income taxes of $10 in 2014, $34 in 2013 and $3 in 2012 | (38) | (235) | (22) |
Total other comprehensive losses | (2,666) | (595) | (691) |
Total comprehensive earnings | 4,992 | 8,255 | 8,463 |
Less comprehensive earnings attributable to: | |||
Noncontrolling interests | 135 | 197 | 210 |
Redeemable noncontrolling interest (Note 23) | 0 | 68 | 194 |
Comprehensive earnings attributable to PMI | 4,857 | 7,990 | 8,059 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PHILIP MORRIS INTERNATIONAL INC. | |||
Ticker: PM Fiscal Year: 2014 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | |||
Net earnings | $ 7,658 | 8,850 | 9,154 |
Adjustments to reconcile net earnings to operating cash flows: | |||
Depreciation and amortization | 889 | 882 | 898 |
Deferred income tax benefit | (62) | (28) | (248) |
Asset impairment and exit costs, net of cash paid | 175 | 288 | 26 |
Cash effects of changes, net of the effects from acquired companies: | |||
Receivables, net | (463) | (449) | (398) |
Inventories | 105 | (1,413) | (728) |
Accounts payable | 177 | 103 | 10 |
Income taxes | (230) | (331) | 638 |
Accrued liabilities and other current assets | (507) | 1,880 | (183) |
Pension plan contributions | (191) | (150) | (207) |
Other | 188 | 503 | 459 |
Net cash provided by operating activities | 7,739 | 10,135 | 9,421 |
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | |||
Capital expenditures | (1,153) | (1,200) | (1,056) |
Investments in unconsolidated subsidiaries | (29) | (1,418) | (6) |
Purchase of businesses, net of acquired cash | (110) | 0 | 0 |
Other | 296 | (62) | 70 |
Net cash used in investing activities | (996) | (2,680) | (992) |
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | |||
Short-term borrowing activity by original maturity: | |||
Net issuances (repayments) - maturities of 90 days or less | (516) | (1,099) | 1,515 |
Issuances - maturities longer than 90 days | 1,007 | 2,000 | 603 |
Repayments - maturities longer than 90 days | (1,571) | (849) | (1,220) |
Long-term debt proceeds | 5,591 | 7,181 | 5,516 |
Long-term debt repaid | (1,240) | (2,738) | (2,237) |
Repurchases of common stock | (3,833) | (5,963) | (6,525) |
Dividends paid | (6,035) | (5,720) | (5,404) |
Purchase of subsidiary shares from noncontrolling interests | 0 | (703) | (2) |
Other | (242) | (324) | (346) |
Net cash used in financing activities | (6,839) | (8,215) | (8,100) |
Effect of exchange rate changes on cash and cash equivalents | (376) | (69) | 104 |
Cash and cash equivalents: | |||
(Decrease) Increase | (472) | (829) | 433 |
Balance at beginning of year | 2,154 | 2,983 | |
Balance at end of year | 1,682 | 2,154 | 2,983 |
Cash Paid: | |||
Interest | 1,068 | 978 | 986 |
Income taxes | 3,577 | 3,999 | 3,420 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
PHILIP MORRIS INTERNATIONAL INC. | ||
Ticker: PM Fiscal Year: 2014 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2014 | Dec 31, 2013 | |
Assets | ||
Cash and cash equivalents | $ 1,682 | 2,154 |
Receivables (less allowances of $50 in 2014 and $53 in 2013) | 4,004 | 3,853 |
Inventories: | ||
Leaf tobacco | 3,135 | 3,709 |
Other raw materials | 1,696 | 1,596 |
Finished product | 3,761 | 4,541 |
Total inventory, net | 8,592 | 9,846 |
Deferred income taxes | 533 | 502 |
Other current assets | 673 | 497 |
Total current assets | 15,484 | 16,852 |
Property, plant and equipment, at cost: | ||
Land and land improvements | 639 | 671 |
Buildings and building equipment | 3,620 | 4,013 |
Machinery and equipment | 7,664 | 8,409 |
Construction in progress | 836 | 864 |
Total property, plant and equipment, at cost | 12,759 | 13,957 |
Less: accumulated depreciation | 6,688 | 7,202 |
Total property, plant and equipment, net | 6,071 | 6,755 |
Goodwill (Note 3) | 8,388 | 8,893 |
Other intangible assets, net (Note 3) | 2,985 | 3,193 |
Investments in unconsolidated subsidiaries (Note 4) | 1,083 | 1,536 |
Other assets | 1,176 | 939 |
Total Assets | 35,187 | 38,168 |
Liabilities | ||
Short-term borrowings (Note 7) | 1,208 | 2,400 |
Current portion of long-term debt (Note 7) | 1,318 | 1,255 |
Accounts payable | 1,242 | 1,274 |
Accrued liabilities: | ||
Marketing and selling | 549 | 503 |
Taxes, except income taxes | 5,490 | 6,492 |
Employment costs | 1,135 | 949 |
Dividends payable | 1,559 | 1,507 |
Other | 1,375 | 1,382 |
Income taxes | 1,078 | 1,192 |
Deferred income taxes | 158 | 112 |
Total current liabilities | 15,112 | 17,066 |
Long-term debt (Note 7) | 26,929 | 24,023 |
Deferred income taxes | 1,549 | 1,477 |
Employment costs | 2,202 | 1,313 |
Other liabilities | 598 | 563 |
Total liabilities | 46,390 | 44,442 |
Contingencies (Note 21) | ||
Stockholders (Deficit) Equity | ||
Common stock, no par value (2,109,316,331 shares issued in 2014 and 2013) | 0 | 0 |
Additional paid-in capital | 710 | 723 |
Earnings reinvested in the business | 29,249 | 27,843 |
Accumulated other comprehensive losses | (6,826) | (4,190) |
Total stockholders' equity before treasury stock | 23,133 | 24,376 |
Less: cost of repurchased stock (562,416,635 and 520,313,919 shares in 2014 and 2013, respectively) | 35,762 | 32,142 |
Total PMI stockholders deficit | (12,629) | (7,766) |
Noncontrolling interests | 1,426 | 1,492 |
Total stockholders deficit | (11,203) | (6,274) |
Total Liabilities and Stockholders (Deficit) Equity | 35,187 | 38,168 |
External Links | |
PHILIP MORRIS INTERNATIONAL INC. (PM) Fiscal Year 2014 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |