10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||||
| |||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PROLOGIS, INC. | |||
Ticker: PLD Fiscal Year: 2021 | |||
Consolidated Statements of Income | |||
Period Ending Dec 31, 2021 10-K (Filed: Feb 9, 2022) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
Revenues: | |||
Rental | $ 4,147,994 | 3,791,131 | 2,831,818 |
Strategic capital | 590,750 | 636,987 | 491,886 |
Development management and other | 20,696 | 10,617 | 6,917 |
Total revenues | 4,759,440 | 4,438,735 | 3,330,621 |
Expenses: | |||
Rental | 1,041,316 | 952,063 | 734,266 |
Strategic capital | 207,171 | 218,041 | 184,661 |
General and administrative | 293,167 | 274,845 | 266,718 |
Depreciation and amortization | 1,577,942 | 1,561,969 | 1,139,879 |
Other | 22,435 | 30,010 | 13,149 |
Total expenses | 3,142,031 | 3,036,928 | 2,338,673 |
Operating income before gains on real estate transactions, net | 1,617,409 | 1,401,807 | 991,948 |
Gains on dispositions of development properties and land, net | 817,017 | 464,942 | 467,577 |
Gains on other dispositions of investments in real estate, net | 772,570 | 252,195 | 390,241 |
Operating income | 3,206,996 | 2,118,944 | 1,849,766 |
Other income (expense): | |||
Earnings from unconsolidated entities, net | 404,255 | 297,370 | 200,178 |
Interest expense | (266,228) | (314,507) | (239,953) |
Interest and other income, net | 871 | 1,044 | 24,213 |
Foreign currency and derivative gains (losses), net | 164,407 | (167,473) | (41,715) |
Losses on early extinguishment of debt, net | (187,453) | (188,290) | (16,126) |
Total other income (expense) | 115,852 | (371,856) | (73,403) |
Earnings before income taxes | 3,322,848 | 1,747,088 | 1,776,363 |
Total income tax expense | (174,258) | (130,458) | (74,517) |
Consolidated net earnings | 3,148,590 | 1,616,630 | 1,701,846 |
Less net earnings attributable to noncontrolling interests | 208,867 | 134,816 | 128,887 |
Net earnings attributable to controlling interests | 2,939,723 | 1,481,814 | 1,572,959 |
Less preferred stock/unit dividends/distributions | 6,152 | 6,345 | 6,009 |
Loss on preferred stock/unit repurchase | 0 | 2,347 | 0 |
Net earnings attributable to common stockholders/unitholders | 2,933,571 | 1,473,122 | 1,566,950 |
Weighted average common shares/units outstanding - Basic | 739,363 | 728,323 | 630,580 |
Weighted average common shares/units outstanding - Diluted | 764,762 | 754,414 | 654,903 |
Net earnings per share/unit attributable to common stockholders/unitholders - Basic | 3.97 | 2.02 | 2.48 |
Net earnings per share/unit attributable to common stockholders/unitholders - Diluted | 3.94 | 2.01 | 2.46 |
Consolidated Entities | |||
Prologis, L.P. | |||
Rental | 4,147,994 | 3,791,131 | 2,831,818 |
Strategic capital | 590,750 | 636,987 | 491,886 |
Development management and other | 20,696 | 10,617 | 6,917 |
Total revenues | 4,759,440 | 4,438,735 | 3,330,621 |
Rental | 1,041,316 | 952,063 | 734,266 |
Strategic capital | 207,171 | 218,041 | 184,661 |
General and administrative | 293,167 | 274,845 | 266,718 |
Depreciation and amortization | 1,577,942 | 1,561,969 | 1,139,879 |
Other | 22,435 | 30,010 | 13,149 |
Total expenses | 3,142,031 | 3,036,928 | 2,338,673 |
Operating income before gains on real estate transactions, net | 1,617,409 | 1,401,807 | 991,948 |
Gains on dispositions of development properties and land, net | 817,017 | 464,942 | 467,577 |
Gains on other dispositions of investments in real estate, net | 772,570 | 252,195 | 390,241 |
Operating income | 3,206,996 | 2,118,944 | 1,849,766 |
Earnings from unconsolidated entities, net | 404,255 | 297,370 | 200,178 |
Interest expense | (266,228) | (314,507) | (239,953) |
Interest and other income, net | 871 | 1,044 | 24,213 |
Foreign currency and derivative gains (losses), net | 164,407 | (167,473) | (41,715) |
Losses on early extinguishment of debt, net | (187,453) | (188,290) | (16,126) |
Total other income (expense) | 115,852 | (371,856) | (73,403) |
Earnings before income taxes | 3,322,848 | 1,747,088 | 1,776,363 |
Total income tax expense | (174,258) | (130,458) | (74,517) |
Consolidated net earnings | 3,148,590 | 1,616,630 | 1,701,846 |
Less net earnings attributable to noncontrolling interests | 127,075 | 93,195 | 82,222 |
Net earnings attributable to controlling interests | 3,021,515 | 1,523,435 | 1,619,624 |
Less preferred stock/unit dividends/distributions | 6,152 | 6,345 | 6,009 |
Loss on preferred stock/unit repurchase | 0 | 2,347 | 0 |
Net earnings attributable to common stockholders/unitholders | 3,015,363 | 1,514,743 | 1,613,615 |
Weighted average common shares/units outstanding - Basic | 751,973 | 740,860 | 641,128 |
Weighted average common shares/units outstanding - Diluted | 764,762 | 754,414 | 654,903 |
Net earnings per share/unit attributable to common stockholders/unitholders - Basic | 3.97 | 2.02 | 2.48 |
Net earnings per share/unit attributable to common stockholders/unitholders - Diluted | 3.94 | 2.01 | 2.46 |
External Links | |
PROLOGIS, INC. (PLD) Fiscal Year 2021 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |