10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||||
| |||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PROLOGIS, INC. | |||
Ticker: PLD Fiscal Year: 2020 | |||
Consolidated Statements of Income | |||
Period Ending Dec 31, 2020 10-K (Filed: Feb 11, 2021) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | |
Revenues: | |||
Rental | $ 3,791,131 | 2,831,818 | 2,388,791 |
Strategic capital | 636,987 | 491,886 | 406,300 |
Development management and other | 10,617 | 6,917 | 9,358 |
Total revenues | 4,438,735 | 3,330,621 | 2,804,449 |
Expenses: | |||
Rental | 952,063 | 734,266 | 600,648 |
Strategic capital | 218,041 | 184,661 | 157,040 |
General and administrative | 274,845 | 266,718 | 238,985 |
Depreciation and amortization | 1,561,969 | 1,139,879 | 947,214 |
Other | 30,010 | 13,149 | 13,560 |
Total expenses | 3,036,928 | 2,338,673 | 1,957,447 |
Operating income before gains on real estate transactions, net | 1,401,807 | 991,948 | 847,002 |
Gains on dispositions of development properties and land, net | 464,942 | 467,577 | 469,817 |
Gains on other dispositions of investments in real estate, net | 252,195 | 390,241 | 371,179 |
Operating income | 2,118,944 | 1,849,766 | 1,687,998 |
Other income (expense): | |||
Earnings from unconsolidated entities, net | 297,370 | 200,178 | 298,260 |
Interest expense | (314,507) | (239,953) | (229,141) |
Interest and other income, net | 1,044 | 24,213 | 14,663 |
Foreign currency and derivative gains (losses), net | (167,473) | (41,715) | 117,096 |
Losses on early extinguishment of debt, net | (188,290) | (16,126) | (2,586) |
Total other income (expense) | (371,856) | (73,403) | 198,292 |
Earnings before income taxes | 1,747,088 | 1,776,363 | 1,886,290 |
Total income tax expense | 130,458 | 74,517 | 63,330 |
Consolidated net earnings | 1,616,630 | 1,701,846 | 1,822,960 |
Less net earnings attributable to noncontrolling interests | 134,816 | 128,887 | 173,599 |
Net earnings attributable to controlling interests | 1,481,814 | 1,572,959 | 1,649,361 |
Less preferred stock/unit dividends/distributions | 6,345 | 6,009 | 5,935 |
Loss on preferred stock/unit repurchase | 2,347 | 0 | 0 |
Net earnings attributable to common stockholders/unitholders | 1,473,122 | 1,566,950 | 1,643,426 |
Weighted average common shares/units outstanding - Basic | 728,323 | 630,580 | 567,367 |
Weighted average common shares/units outstanding - Diluted | 754,414 | 654,903 | 590,239 |
Net earnings per share/unit attributable to common stockholders/unitholders - Basic | 2.02 | 2.48 | 2.90 |
Net earnings per share/unit attributable to common stockholders/unitholders - Diluted | 2.01 | 2.46 | 2.87 |
Consolidated Entities | |||
Prologis, L.P. | |||
Rental | 3,791,131 | 2,831,818 | 2,388,791 |
Strategic capital | 636,987 | 491,886 | 406,300 |
Development management and other | 10,617 | 6,917 | 9,358 |
Total revenues | 4,438,735 | 3,330,621 | 2,804,449 |
Rental | 952,063 | 734,266 | 600,648 |
Strategic capital | 218,041 | 184,661 | 157,040 |
General and administrative | 274,845 | 266,718 | 238,985 |
Depreciation and amortization | 1,561,969 | 1,139,879 | 947,214 |
Other | 30,010 | 13,149 | 13,560 |
Total expenses | 3,036,928 | 2,338,673 | 1,957,447 |
Operating income before gains on real estate transactions, net | 1,401,807 | 991,948 | 847,002 |
Gains on dispositions of development properties and land, net | 464,942 | 467,577 | 469,817 |
Gains on other dispositions of investments in real estate, net | 252,195 | 390,241 | 371,179 |
Operating income | 2,118,944 | 1,849,766 | 1,687,998 |
Earnings from unconsolidated entities, net | 297,370 | 200,178 | 298,260 |
Interest expense | (314,507) | (239,953) | (229,141) |
Interest and other income, net | 1,044 | 24,213 | 14,663 |
Foreign currency and derivative gains (losses), net | (167,473) | (41,715) | 117,096 |
Losses on early extinguishment of debt, net | (188,290) | (16,126) | (2,586) |
Total other income (expense) | (371,856) | (73,403) | 198,292 |
Earnings before income taxes | 1,747,088 | 1,776,363 | 1,886,290 |
Total income tax expense | 130,458 | 74,517 | 63,330 |
Consolidated net earnings | 1,616,630 | 1,701,846 | 1,822,960 |
Less net earnings attributable to noncontrolling interests | 93,195 | 82,222 | 124,712 |
Net earnings attributable to controlling interests | 1,523,435 | 1,619,624 | 1,698,248 |
Less preferred stock/unit dividends/distributions | 6,345 | 6,009 | 5,935 |
Loss on preferred stock/unit repurchase | 2,347 | 0 | 0 |
Net earnings attributable to common stockholders/unitholders | 1,514,743 | 1,613,615 | 1,692,313 |
Weighted average common shares/units outstanding - Basic | 740,860 | 641,128 | 575,798 |
Weighted average common shares/units outstanding - Diluted | 754,414 | 654,903 | 590,239 |
Net earnings per share/unit attributable to common stockholders/unitholders - Basic | 2.02 | 2.48 | 2.90 |
Net earnings per share/unit attributable to common stockholders/unitholders - Diluted | 2.01 | 2.46 | 2.87 |
External Links | |
PROLOGIS, INC. (PLD) Fiscal Year 2020 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |