10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2021

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2021 10-K (Filed: Feb 28, 2022)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2021Dec 31, 2020Dec 31, 2019
Revenues
Net premiums earned
$
44,368,700
39,261,60036,192,400
Investment income860,900936,6001,042,000
Net realized gains (losses) on securities:
Net realized gains (losses) on security sales614,300914,700334,600
Net holding period gains (losses) on securities899,900715,300757,900
Net impairment losses recognized in earnings(5,000)0(63,300)
Total net realized gains (losses) on securities1,509,2001,630,0001,029,200
Fees and other revenues691,800603,500563,700
Service revenues271,400226,400195,000
Total revenues47,702,00042,658,10039,022,300
 
Expenses
Losses and loss adjustment expenses33,627,60025,121,80025,470,500
Policy acquisition costs3,712,8003,273,2003,023,200
Other underwriting expenses5,654,7005,570,0004,975,100
Policyholder credit expense01,077,4000
Investment expenses25,50020,00024,600
Service expenses252,800205,500178,900
Interest expense218,600217,000189,700
Total expenses43,492,00035,484,90033,862,000
 
Net Income
Income before income taxes4,210,0007,173,2005,160,300
 
Provision for income taxes859,1001,468,6001,180,300
Net income3,350,9005,704,6003,980,000
 
Net income attributable to noncontrolling interest (NCI)00(9,700)
Net income attributable to Progressive3,350,9005,704,6003,970,300
 
Other Comprehensive Income (Loss)
Changes in:
Total net unrealized gains (losses) on fixed-maturity securities(891,100)586,500466,400
Net unrealized losses on forecasted transactions700800800
Foreign currency translation adjustment(600)00
Other comprehensive income (loss)(891,000)587,300467,200
 
Other comprehensive (income) loss attributable to NCI00(4,600)
Comprehensive income attributable to Progressive2,459,9006,291,9004,432,900
 
Computation of Earnings Per Common Share
Net income attributable to Progressive3,350,9005,704,6003,970,300
Less: Preferred share dividends26,90026,90026,900
Net income available to common shareholders3,324,0005,677,7003,943,400
 
Average common shares outstanding - Basic584,500584,900583,800
Net effect of dilutive stock-based compensation2,6002,7003,400
Total average equivalent common shares - Diluted587,100587,600587,200
 
Basic: Earnings per share (usd per share)5.699.716.75
Diluted: Earnings per share (usd per share)5.669.666.72
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2021
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip