10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2019

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2019 10-K (Filed: Mar 2, 2020)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2019Dec 31, 2018Dec 31, 2017
Revenues
Net premiums earned
$
36,192,400
30,933,30025,729,900
Investment income1,042,000820,500563,100
Net realized gains (losses) on securities:
Net realized gains (losses) on security sales334,600170,700
Net holding period gains (losses) on securities757,900(507,900)
Net impairment losses recognized in earnings(63,300)(68,300)(64,500)
Total net realized gains (losses) on securities1,029,200(405,500)
 
Net realized gains (losses) on security sales115,700
Net holding period gains (losses) on securities(1,600)
Total net realized gains (losses) on securities49,600
 
Fees and other revenues563,700472,200370,600
Service revenues195,000158,500126,800
Other gains (losses)00(1,000)
Total revenues39,022,30031,979,00026,839,000
 
Expenses
Losses and loss adjustment expenses25,470,50021,721,00018,808,000
Policy acquisition costs3,023,2002,573,7002,124,900
Other underwriting expenses4,975,1004,195,8003,480,700
Investment expenses24,60024,30023,900
Service expenses178,900134,100109,500
Interest expense189,700166,500153,100
Total expenses33,862,00028,815,40024,700,100
 
Net Income
Income before income taxes5,160,3003,163,6002,138,900
 
Provision for income taxes1,180,300542,600540,800
Net income3,980,0002,621,0001,598,100
 
Net (income) loss attributable to noncontrolling interest (NCI)(9,700)(5,700)(5,900)
Net income attributable to Progressive3,970,3002,615,3001,592,200
 
Other Comprehensive Income (Loss)
Changes in:
Total net unrealized gains (losses) on fixed-maturity securities466,400(99,300)355,400
Net unrealized losses on forecasted transactions800800(5,400)
Foreign currency translation adjustment001,100
Other comprehensive income (loss)467,200(98,500)351,100
 
Other comprehensive (income) loss attributable to NCI(4,600)3,300(2,300)
Comprehensive income attributable to Progressive4,432,9002,520,1001,941,000
 
Computation of Earnings Per Common Share
Net income attributable to Progressive3,970,3002,615,3001,592,200
Less: Preferred share dividends26,90021,4000
Net income available to common shareholders3,943,4002,593,9001,592,200
 
Average common shares outstanding - Basic583,800582,400580,800
Net effect of dilutive stock-based compensation3,4004,3004,900
Total average equivalent common shares - Diluted587,200586,700585,700
 
Basic: Earnings per share (usd per share)6.754.452.74
Diluted: Earnings per share (usd per share)6.724.422.72
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2019
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip