10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2016

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2016 10-K (Filed: Mar 1, 2017)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2016Dec 31, 2015Dec 31, 2014
Revenues
Net premiums earned
$
22,474,000
19,899,10018,398,500
Investment income478,900454,600408,400
Net realized gains (losses) on securities:
Net impairment losses recognized in earnings86,80023,8007,900
Net realized gains (losses) on securities137,900136,500232,100
Total net realized gains (losses) on securities51,100112,700224,200
 
Fees and other revenues332,500302,000309,100
Service revenues103,30086,30056,000
Gains (losses) on extinguishment of debt1,600(900)(4,800)
Total revenues23,441,40020,853,80019,391,400
 
Expenses
Losses and loss adjustment expenses16,879,60014,342,00013,306,200
Policy acquisition costs1,863,8001,651,8001,524,000
Other underwriting expenses2,972,0002,712,1002,467,100
Investment expenses22,40022,80018,900
Service expenses92,00077,50050,900
Interest expense140,900136,000116,900
Total expenses21,970,70018,942,20017,484,000
 
Net Income
Income before income taxes1,470,7001,911,6001,907,400
 
Provision for income taxes413,500611,100626,400
Net income1,057,2001,300,5001,281,000
 
Net (income) loss attributable to noncontrolling interest (NCI)(26,200)(32,900)0
Net income attributable to Progressive1,031,0001,267,6001,281,000
 
Other Comprehensive Income (Loss)
Changes in:
Total net unrealized gains (losses) on securities130,600(212,900)74,900
Net unrealized losses on forecasted transactions(1,200)(9,700)(2,600)
Foreign currency translation adjustment400(1,200)(900)
Other comprehensive income (loss)129,800(223,800)71,400
 
Other comprehensive (income) loss attributable to NCI3,2001,1000
Comprehensive income attributable to Progressive1,164,0001,044,9001,352,400
 
Computation of Per Share Earnings Attributable to Progressive
Average shares outstanding Basic581,700585,500590,600
Net effect of dilutive stock-based compensation3,3003,7004,200
Total average equivalent shares Diluted585,000589,200594,800
 
Basic: Earnings per share (usd per share)1.772.162.17
Basic: Earnings per share (usd per share1.762.152.15
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2016
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip