10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2014

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2014 10-K (Filed: Mar 2, 2015)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2014Dec 31, 2013Dec 31, 2012
Revenues
Net premiums earned
$
18,398,500
17,103,40016,018,000
Investment income408,400422,000443,000
Net realized gains (losses) on securities:
Other-than-temporary impairment (OTTI) losses:
Total OTTI losses(7,900)(6,000)(7,300)
Non-credit losses, net of credit losses recognized on previously recorded non-credit OTTI losses0(100)(700)
Net impairment losses recognized in earnings(7,900)(6,100)(8,000)
Net realized gains (losses) on securities232,100324,500314,800
Total net realized gains (losses) on securities224,200318,400306,800
 
Fees and other revenues309,100291,800281,800
Service revenues56,00039,60036,100
Gains (losses) on extinguishment of debt(4,800)(4,300)(1,800)
Total revenues19,391,40018,170,90017,083,900
 
Expenses
Losses and loss adjustment expenses13,306,20012,472,40011,948,000
Policy acquisition costs1,524,0001,451,8001,436,600
Other underwriting expenses2,467,1002,350,9002,206,300
Investment expenses18,90018,80015,400
Service expenses50,90038,80036,100
Interest expense116,900118,200123,800
Total expenses17,484,00016,450,90015,766,200
 
Net Income
Income before income taxes1,907,4001,720,0001,317,700
 
Provision for income taxes626,400554,600415,400
Net income1,281,0001,165,400902,300
 
Other Comprehensive Income (Loss), Net of Tax:
Net unrealized gains (losses) on securities:
Net non-credit related OTTI losses, adjusted for valuation changes03005,100
Other net unrealized gains (losses) on securities74,90084,000174,800
Total net unrealized gains (losses) on securities74,90084,300179,900
 
Net unrealized gains on forecasted transactions(2,600)(2,000)(1,800)
Foreign currency translation adjustment(900)(1,600)400
Other comprehensive income (loss)71,40080,700178,500
 
Comprehensive income1,352,4001,246,1001,080,800
 
Computation of Net Income Per Share
Average shares outstanding - Basic (shares)590,600599,100603,300
Net effect of dilutive stock-based compensation (shares)4,2004,5004,500
Total equivalent shares - Diluted (shares)594,800603,600607,800
 
Basic: Net income per share (USD per share)2.171.951.50
Diluted: Net income per share (USD per share)2.151.931.48
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2014
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip