10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2013

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2013 10-K (Filed: Feb 26, 2014)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2013Dec 31, 2012Dec 31, 2011
Revenues
Net premiums earned
$
17,103,400
16,018,00014,902,800
Investment income422,000443,000480,000
Net realized gains (losses) on securities:
Other-than-temporary impairment (OTTI) losses:
Total OTTI losses(6,000)(7,300)(6,000)
Non-credit losses, net of credit losses recognized on previously recorded non-credit OTTI losses(100)(700)500
Net impairment losses recognized in earnings(6,100)(8,000)(5,500)
Net realized gains (losses) on securities324,500314,800108,100
Total net realized gains (losses) on securities318,400306,800102,600
 
Fees and other revenues291,800281,800266,500
Service revenues39,60036,10022,800
Gains (losses) on extinguishment of debt(4,300)(1,800)(100)
Total revenues18,170,90017,083,90015,774,600
 
Expenses
Losses and loss adjustment expenses12,472,40011,948,00010,634,800
Policy acquisition costs1,451,8001,436,6001,399,200
Other underwriting expenses2,350,9002,206,3002,088,000
Investment expenses18,80015,40013,500
Service expenses38,80036,10019,400
Interest expense118,200123,800132,700
Total expenses16,450,90015,766,20014,287,600
 
Net Income
Income before income taxes1,720,0001,317,7001,487,000
 
Provision for income taxes554,600415,400471,500
Net income1,165,400902,3001,015,500
 
Other Comprehensive Income (Loss), Net of Tax:
Net unrealized gains (losses) on securities:
Net non-credit related OTTI losses, adjusted for valuation changes3005,100(3,600)
Other net unrealized gains (losses) on securities84,000174,800(80,900)
Total net unrealized gains (losses) on securities84,300179,900(84,500)
 
Net unrealized gains on forecasted transactions(2,000)(1,800)(6,800)
Foreign currency translation adjustment(1,600)400100
Other comprehensive income (loss)80,700178,500(91,200)
 
Comprehensive income1,246,1001,080,800924,300
 
Computation of Net Income Per Share
Average shares outstanding - Basic (shares)599,100603,300632,300
Net effect of dilutive stock-based compensation (shares)4,5004,5004,600
Total equivalent shares - Diluted (shares)603,600607,800636,900
 
Basic: Net income per share (USD per share)1.951.501.61
Diluted: Net income per share (USD per share)1.931.481.59
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2013
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip