10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2018

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2018 10-K (Filed: Feb 27, 2019)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2018Dec 31, 2017Dec 31, 2016
Revenues
Net premiums earned
$
30,933,300
25,729,90022,474,000
Investment income820,500563,100478,900
Net realized gains (losses) on securities:
Net realized gains (losses) on security sales170,700
Net holding period gains (losses) on securities(507,900)
Net impairment losses recognized in earnings(68,300)(64,500)(86,800)
Total net realized gains (losses) on securities(405,500)
 
Net realized gains (losses) on security sales115,700155,800
Net holding period gains (losses) on securities(1,600)(17,900)
Total net realized gains (losses) on securities49,60051,100
 
Fees and other revenues472,200370,600332,500
Service revenues158,500126,800103,300
Other gains (losses)0(1,000)1,600
Total revenues31,979,00026,839,00023,441,400
 
Expenses
Losses and loss adjustment expenses21,721,00018,808,00016,879,600
Policy acquisition costs2,573,7002,124,9001,863,800
Other underwriting expenses4,195,8003,480,7002,972,000
Investment expenses24,30023,90022,400
Service expenses134,100109,50092,000
Interest expense166,500153,100140,900
Total expenses28,815,40024,700,10021,970,700
 
Net Income
Income before income taxes3,163,6002,138,9001,470,700
 
Provision for income taxes542,600540,800413,500
Net income2,621,0001,598,1001,057,200
 
Net (income) loss attributable to noncontrolling interest (NCI)(5,700)(5,900)(26,200)
Net income attributable to Progressive2,615,3001,592,2001,031,000
 
Other Comprehensive Income (Loss)
Changes in:
Total net unrealized gains (losses) on securities(99,300)355,400130,600
Net unrealized losses on forecasted transactions800(5,400)(1,200)
Foreign currency translation adjustment01,100400
Other comprehensive income (loss)(98,500)351,100129,800
 
Other comprehensive (income) loss attributable to NCI3,300(2,300)3,200
Comprehensive income attributable to Progressive2,520,1001,941,0001,164,000
 
Computation of Earnings Per Common Share
Net income attributable to Progressive2,615,3001,592,2001,031,000
Less: Preferred share dividends21,40000
Net income available to common shareholders2,593,9001,592,2001,031,000
 
Average common shares outstanding Basic582,400580,800581,700
Net effect of dilutive stock-based compensation4,3004,9003,300
Total average equivalent common shares Diluted586,700585,700585,000
 
Basic: Earnings per share (usd per share)4.452.741.77
Diluted: Earnings per share (usd per share)4.422.721.76
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2018
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip