10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2017

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2017 10-K (Filed: Feb 27, 2018)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2017Dec 31, 2016Dec 31, 2015
Revenues
Net premiums earned
$
25,729,900
22,474,00019,899,100
Investment income563,100478,900454,600
Net realized gains (losses) on securities:
Net impairment losses recognized in earnings(64,500)(86,800)(23,800)
Net realized gains (losses) on securities114,100137,900136,500
Total net realized gains (losses) on securities49,60051,100112,700
 
Fees and other revenues370,600332,500302,000
Service revenues126,800103,30086,300
Other (gains) losses(1,000)1,600(900)
Total revenues26,839,00023,441,40020,853,800
 
Expenses
Losses and loss adjustment expenses18,808,00016,879,60014,342,000
Policy acquisition costs2,124,9001,863,8001,651,800
Other underwriting expenses3,480,7002,972,0002,712,100
Investment expenses23,90022,40022,800
Service expenses109,50092,00077,500
Interest expense153,100140,900136,000
Total expenses24,700,10021,970,70018,942,200
 
Net Income
Income before income taxes2,138,9001,470,7001,911,600
 
Provision for income taxes540,800413,500611,100
Net income1,598,1001,057,2001,300,500
 
Net (income) loss attributable to noncontrolling interest (NCI)(5,900)(26,200)(32,900)
Net income attributable to Progressive1,592,2001,031,0001,267,600
 
Other Comprehensive Income (Loss)
Changes in:
Total net unrealized gains on securities355,400130,600(212,900)
Net unrealized losses on forecasted transactions(5,400)(1,200)(9,700)
Foreign currency translation adjustment1,100400(1,200)
Other comprehensive income (loss)351,100129,800(223,800)
 
Other comprehensive (income) loss attributable to NCI(2,300)3,2001,100
Comprehensive income attributable to Progressive1,941,0001,164,0001,044,900
 
Computation of Per Share Earnings Attributable to Progressive
Average shares outstanding Basic580,800581,700585,500
Net effect of dilutive stock-based compensation4,9003,3003,700
Total average equivalent shares Diluted585,700585,000589,200
 
Basic: Earnings per share (usd per share)2.741.772.16
Diluted: Earnings per share (usd per share)2.721.762.15
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2017
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip