10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2012

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2012 10-K (Filed: Feb 26, 2013)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2012Dec 31, 2011Dec 31, 2010
Revenues
Net premiums earned
$
16,018,000
14,902,80014,314,800
Investment income443,000480,000520,100
Net realized gains (losses) on securities:
Other-than-temporary impairment (OTTI) losses:
Total OTTI losses(7,300)(6,000)(19,100)
Non-credit losses, net of credit losses recognized on previously recorded non-credit OTTI losses(700)5005,200
Net impairment losses recognized in earnings(8,000)(5,500)(13,900)
Net realized gains (losses) on securities314,800108,100110,000
Total net realized gains (losses) on securities306,800102,60096,100
 
Fees and other revenues281,800266,500252,200
Service revenues36,10022,80025,900
Gains (losses) on extinguishment of debt(1,800)(100)6,400
Total revenues17,083,90015,774,60015,215,500
 
Expenses
Losses and loss adjustment expenses11,948,00010,634,80010,131,300
Policy acquisition costs1,436,6001,399,2001,359,900
Other underwriting expenses2,206,3002,088,0001,992,300
Investment expenses15,40013,50011,900
Service expenses36,10019,40021,400
Interest expense123,800132,700133,500
Total expenses15,766,20014,287,60013,650,300
 
Net Income
Income before income taxes1,317,7001,487,0001,565,200
 
Provision for income taxes415,400471,500496,900
Net income902,3001,015,5001,068,300
 
Other Comprehensive Income (Loss), Net of Tax:
Net unrealized gains (losses) on securities:
Net non-credit related OTTI losses, adjusted for valuation changes5,100(3,600)13,900
Other net unrealized gains (losses) on securities174,800(80,900)323,200
Total net unrealized gains (losses) on securities179,900(84,500)337,100
 
Net unrealized gains on forecasted transactions(1,800)(6,800)(6,900)
Foreign currency translation adjustment400100300
Other comprehensive income (loss)178,500(91,200)330,500
 
Comprehensive income1,080,800924,3001,398,800
 
Computation of Net Income Per Share
Average shares outstanding - Basic603,300632,300657,900
Net effect of dilutive stock-based compensation4,5004,6005,400
Total equivalent shares - Diluted607,800636,900663,300
 
Basic: Net income per share1.501.611.62
Diluted: Net income per share1.481.591.61
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2012
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip