10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2011

Consolidated Statements of Comprehensive Income

Period Ending Dec 31, 2011 10-K (Filed: Feb 28, 2012)

(In Thousands)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2011Dec 31, 2010Dec 31, 2009
Revenues
Net premiums earned
$
14,902,800
14,314,80014,012,800
Investment income480,000520,100507,000
Net realized gains (losses) on securities:
Other-than-temporary impairment (OTTI) losses:
Total OTTI losses(6,000)(19,100)(80,900)
Non-credit losses, net of credit losses recognized on previously recorded non-credit OTTI losses5005,20040,100
Net impairment losses recognized in earnings(5,500)(13,900)(40,800)
Net realized gains (losses) on securities108,100110,00067,900
Total net realized gains (losses) on securities102,60096,10027,100
 
Service revenues22,80025,90016,700
Net gains (losses) on extinguishment of debt(100)6,4000
Total revenues15,508,10014,963,30014,563,600
 
Expenses
Losses and loss adjustment expenses10,634,80010,131,3009,904,900
Policy acquisition costs1,399,2001,359,9001,364,600
Other underwriting expenses1,821,5001,740,1001,567,700
Investment expenses13,50011,90011,100
Service expenses19,40021,40019,400
Interest expense132,700133,500139,000
Total expenses14,021,10013,398,10013,006,700
 
Net Income
Income before income taxes1,487,0001,565,2001,556,900
 
Provision for income taxes471,500496,900499,400
Net income1,015,5001,068,3001,057,500
 
Other Comprehensive Income (Loss), Net of Tax
Net unrealized gains (losses) on securities:
Net non-credit related OTTI losses, adjusted for valuation changes, after tax(3,600)13,900(15,700)
Other net unrealized gains (losses) on securities, after tax(80,900)323,200712,300
Change in net unrealized gains (losses) on securities, after tax(84,500) [1]337,100696,600
 
Change in net unrealized gains on forecasted transactions, after tax(6,800)(6,900)(3,300)
Foreign currency translation adjustment, after tax1003001,400
Other comprehensive income (loss), after tax(91,200)330,500694,700
 
Comprehensive income924,3001,398,8001,752,200
 
Computation of Net Income Per Share
Average shares outstanding - Basic632,300657,900666,800
Net effect of dilutive stock-based compensation4,6005,4005,400
Total equivalent shares - Diluted636,900663,300672,200
 
Basic: Net income per share1.611.621.59
Diluted: Net income per share1.591.611.57
[1] December 31, 2009 excludes the $189.6 million ($291.8 million pretax) cumulative effect of change in accounting principle we recorded in June 2009 in accordance with the new accounting guidance for other-than-temporary impairments we adopted during the second quarter 2009.
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2011
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip