10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

PROGRESSIVE CORP/OH/

Ticker: PGR   Fiscal Year: 2009

Statement Of Cash Flows Indirect Insurance Based Operations

Period Ending Dec 31, 2009 10-K (Filed: Mar 1, 2010)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2009Dec 31, 2008Dec 31, 2007
Cash Flows From Operating Activities
Net income (loss)
$
1,057,500
(70,000)1,182,500
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation87,30099,100106,900
Amortization of fixed-income securities230,800249,600284,100
Amortization of stock-based compensation40,30034,50026,500
Net realized (gains) losses on securities(27,100)1,445,100(106,300)
Net loss on disposition of property and equipment13,3001,600400
Changes in:
Premiums receivable(46,200)(13,500)103,100
Reinsurance recoverables(276,300)46,60098,700
Prepaid reinsurance premiums(6,900)7,40019,700
Deferred acquisition costs11,80012,30014,700
Income taxes29,700(423,800)(30,300)
Unearned premiums(3,000)(34,500)(124,600)
Loss and loss adjustment expense reserves475,600234,700217,700
Accounts payable, accrued expenses, and other liabilities(71,800)(101,200)2,400
Other, net(28,200)61,300(4,500)
Net cash provided by operating activities1,486,8001,549,2001,791,000
 
Cash Flows From Investing Activities
Purchases:
Fixed maturities(10,046,300)(7,593,900)(8,184,600)
Equity securities(624,200)(598,300)(1,490,300)
Short-term investments - auction rate securities0(631,500)(7,156,600)
Sales:
Fixed maturities7,950,0005,629,5008,327,600
Equity securities919,4001,401,000775,200
Short-term investments - auction rate securities0631,5007,325,400
Maturities, paydowns, calls, and other:
Fixed maturities842,500505,500557,900
Equity securities15,70034,90010,700
Net sales (purchases) of short-term investments - other75,600(771,000)30,000
Net unsettled security transactions(246,500)177,20035,100
Purchases of property and equipment(66,600)(98,500)(136,300)
Sales of property and equipment1,8001,1002,000
Net cash provided by (used in) investing activities(1,178,600)(1,312,500)96,100
 
Cash Flows From Financing Activities
Proceeds from exercise of stock options18,80027,00030,800
Tax benefits from exercise/vesting of stock-based compensation9,70011,10015,500
Proceeds from debt0 [1]01,021,700
Dividends paid to shareholders0(98,300)(1,406,500)
Acquisition of treasury shares(180,600)(179,400)(1,548,400)
Net cash used in financing activities(152,100)(239,600)(1,886,900)
 
Effect of exchange rate changes on cash1,70000
Increase (decrease) in cash157,800(2,900)200
 
Cash, Beginning of year2,9005,800
Cash, End of year160,7002,9005,800
 
[1] 2007 includes a pretax gain received upon closing a forecasted debt issuance hedge. See Note 4 - Debt for further discussion.
External Links 
PROGRESSIVE CORP/OH/ (PGR) Fiscal Year 2009
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip