10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PEPSICO INC | |||
Ticker: PEP Fiscal Year: 2009 | |||
Statement Of Income Alternative | |||
Period Ending Dec 26, 2009 10-K (Filed: Feb 22, 2010) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 26, 2009 | Dec 27, 2008 | Dec 29, 2007 | |
Net Revenue | $ 43,232 | 43,251 | 39,474 |
Cost of sales | 20,099 | 20,351 | 18,038 |
Selling, general and administrative expenses | 15,026 | 15,877 | 14,196 |
Amortization of intangible assets | 63 | 64 | 58 |
Operating Profit | 8,044 | 6,959 | 7,182 |
Bottling equity income | 365 | 374 | 560 |
Interest expense | (397) | (329) | (224) |
Interest income | 67 | 41 | 125 |
Income before Income Taxes | 8,079 | 7,045 | 7,643 |
Provision for Income Taxes | 2,100 | 1,879 | 1,973 |
Net Income | 5,979 | 5,166 | 5,670 |
Less: Net income attributable to noncontrolling interests | 33 | 24 | 12 |
Net Income Attributable to PepsiCo | 5,946 | 5,142 | 5,658 |
Net Income Attributable to PepsiCo per Common Share | |||
Basic | 3.81 | 3.26 | 3.48 |
Diluted | 3.77 | 3.21 | 3.41 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
PEPSICO INC | |||
Ticker: PEP Fiscal Year: 2009 | |||
Statement Of Cash Flows Indirect | |||
Period Ending Dec 26, 2009 10-K (Filed: Feb 22, 2010) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 26, 2009 | Dec 27, 2008 | Dec 29, 2007 | |
Operating Activities | |||
Net income | $ 5,979 | 5,166 | 5,670 |
Depreciation and amortization | 1,635 | 1,543 | 1,426 |
Stock-based compensation expense | 227 | 238 | 260 |
Restructuring and impairment charges | 36 | 543 | 102 |
Cash payments for restructuring charges | (196) | (180) | (22) |
PBG/PAS merger costs | 50 | 0 | 0 |
Cash payments for PBG/PAS merger costs | (49) | 0 | 0 |
Excess tax benefits from share-based payment arrangements | (42) | (107) | (208) |
Pension and retiree medical plan contributions | (1,299) | (219) | (310) |
Pension and retiree medical plan expenses | 423 | 459 | 535 |
Bottling equity income, net of dividends | (235) | (202) | (441) |
Deferred income taxes and other tax charges and credits | 284 | 573 | 118 |
Change in accounts and notes receivable | 188 | (549) | (405) |
Change in inventories | 17 | (345) | (204) |
Change in prepaid expenses and other current assets | (127) | (68) | (16) |
Change in accounts payable and other current liabilities | (133) | 718 | 522 |
Change in income taxes payable | 319 | (180) | 128 |
Other, net | (281) | (391) | (221) |
Net Cash Provided by Operating Activities | 6,796 | 6,999 | 6,934 |
Investing Activities | |||
Capital spending | (2,128) | (2,446) | (2,430) |
Sales of property, plant and equipment | 58 | 98 | 47 |
Proceeds from finance assets | 0 | 0 | 27 |
Acquisitions and investments in noncontrolled affiliates | (500) | (1,925) | (1,320) |
Divestitures | 99 | 6 | 0 |
Cash restricted for pending acquisitions | 15 | (40) | 0 |
Cash proceeds from sale of PBG and PAS stock | 0 | 358 | 315 |
Short-term investments, by original maturity | |||
More than three months - purchases | (29) | (156) | (83) |
More than three months - maturities | 71 | 62 | 113 |
Three months or less, net | 13 | 1,376 | (413) |
Net Cash Used for Investing Activities | (2,401) | (2,667) | (3,744) |
Financing Activities | |||
Proceeds from issuances of long-term debt | 1,057 | 3,719 | 2,168 |
Payments of long-term debt | (226) | (649) | (579) |
Short-term borrowings, by original maturity | |||
More than three months - proceeds | 26 | 89 | 83 |
More than three months - payments | (81) | (269) | (133) |
Three months or less, net | (963) | 625 | (345) |
Cash dividends paid | (2,732) | (2,541) | (2,204) |
Share repurchases - common | 0 | (4,720) | (4,300) |
Share repurchases - preferred | (7) | (6) | (12) |
Proceeds from exercises of stock options | 413 | 620 | 1,108 |
Excess tax benefits from share-based payment arrangements | 42 | 107 | 208 |
Other financing | (26) | 0 | 0 |
Net Cash Used for Financing Activities | (2,497) | (3,025) | (4,006) |
Effect of exchange rate changes on cash and cash equivalents | (19) | (153) | 75 |
Net Increase/(Decrease) in Cash and Cash Equivalents | 1,879 | 1,154 | (741) |
Cash and Cash Equivalents, Beginning of Year | 2,064 | 910 | |
Cash and Cash Equivalents, End of Year | 3,943 | 2,064 | 910 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
PEPSICO INC | ||
Ticker: PEP Fiscal Year: 2009 | ||
Statement Of Financial Position Classified | ||
Period Ending Dec 26, 2009 10-K (Filed: Feb 22, 2010) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 26, 2009 | Dec 27, 2008 | |
ASSETS | ||
Current Assets | ||
Cash and cash equivalents | $ 3,943 | 2,064 |
Short-term investments | 192 | 213 |
Accounts and notes receivable, net | 4,624 | 4,683 |
Inventories | 2,618 | 2,522 |
Prepaid expenses and other current assets | 1,194 | 1,324 |
Total Current Assets | 12,571 | 10,806 |
Property, Plant and Equipment, net | 12,671 | 11,663 |
Amortizable Intangible Assets, net | 841 | 732 |
Goodwill | 6,534 | 5,124 |
Other nonamortizable intangible assets | 1,782 | 1,128 |
Nonamortizable Intangible Assets | 8,316 | 6,252 |
Investments in Noncontrolled Affiliates | 4,484 | 3,883 |
Other Assets | 965 | 2,658 |
Total Assets | 39,848 | 35,994 |
LIABILITIES AND EQUITY | ||
Current Liabilities | ||
Short-term obligations | 464 | 369 |
Accounts payable and other current liabilities | 8,127 | 8,273 |
Income taxes payable | 165 | 145 |
Total Current Liabilities | 8,756 | 8,787 |
Long-Term Debt Obligations | 7,400 | 7,858 |
Other Liabilities | 5,591 | 6,541 |
Deferred Income Taxes | 659 | 226 |
Total Liabilities | 22,406 | 23,412 |
Commitments and Contingencies | ||
Preferred Stock, no par value | 41 | 41 |
Repurchased Preferred Stock | (145) | (138) |
PepsiCo Common Shareholders' Equity | ||
Common stock, par value 12/3 per share (authorized 3,600 shares, issued 1,782 shares) | 30 | 30 |
Capital in excess of par value | 250 | 351 |
Retained earnings | 33,805 | 30,638 |
Accumulated other comprehensive loss | (3,794) | (4,694) |
Repurchased common stock, at cost (217 and 229 shares, respectively) | (13,383) | (14,122) |
Total PepsiCo Common Shareholders' Equity | 16,908 | 12,203 |
Noncontrolling interests | 638 | 476 |
Total Equity | 17,442 | 12,582 |
Total Liabilities and Equity | 39,848 | 35,994 |
External Links | |
PEPSICO INC (PEP) Fiscal Year 2009 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |