10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||
| |||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
SERVICENOW, INC. | |||
Ticker: NOW Fiscal Year: 2015 | |||
Consolidated Statements of Comprehensive Loss | |||
Period Ending Dec 31, 2015 10-K (Filed: Feb 25, 2016) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
Revenues: | |||
Subscription | $ 848,278 | 567,217 | 349,804 |
Professional services and other | 157,202 | 115,346 | 74,846 |
Total revenues | 1,005,480 | 682,563 | 424,650 |
Cost of revenues: | |||
Subscription | 183,400 | 142,687 | 87,928 |
Professional services and other | 146,013 | 106,089 | 67,331 |
Total cost of revenues | 329,413 | 248,776 | 155,259 |
Gross profit | 676,067 | 433,787 | 269,391 |
Operating expenses: | |||
Sales and marketing | 498,439 | 341,119 [1] | 195,190 |
Research and development | 217,389 | 148,258 | 78,678 |
General and administrative | 126,604 | 96,245 | 61,790 |
Total operating expenses | 842,432 | 585,622 | 335,658 |
Loss from operations | (166,365) | (151,835) | (66,267) |
Interest expense | (31,097) | (29,059) | (3,498) |
Interest income and other income (expense), net | 4,450 | 5,354 | (1,432) |
Loss before provision for income taxes | (193,012) | (175,540) | (71,197) |
Provision for income taxes | 5,414 | 3,847 | 2,511 |
Net loss | (198,426) | (179,387) | (73,708) |
Net loss attributable to common stockholders - basic | (198,426) | (179,387) | (73,708) |
Net loss attributable to common stockholders - diluted | (198,426) | (179,387) | (73,708) |
Net loss per share attributable to common stockholders - basic and diluted (in USD per share) | (1.27) | (1.23) | (0.54) |
Weighted-average shares used to compute net loss per share attributable to common stockholders - basic and diluted | 155,706,643 | 145,355,543 | 135,415,809 |
Other comprehensive loss: | |||
Foreign currency translation adjustments | (3,177) | (11,027) | (303) |
Unrealized loss on investments, net of tax | (1,592) | (610) | (137) |
Other comprehensive loss | (4,769) | (11,637) | (440) |
Comprehensive loss | (203,195) | (191,024) | (74,148) |
[1] Includes stock-based compensation as follows: Year Ended December 31, 2015 2014 2013 Cost of revenues: Subscription$23,416 $14,988 $8,434Professional services and other23,265 13,116 4,749Sales and marketing102,349 54,006 21,609Research and development70,326 42,535 16,223General and administrative38,357 29,674 14,566 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
SERVICENOW, INC. | |||
Ticker: NOW Fiscal Year: 2015 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2015 10-K (Filed: Feb 25, 2016) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
Cash flows from operating activities: | |||
Net loss | $ (198,426) | (179,387) | (73,708) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 60,356 | 42,059 | 24,152 |
Amortization of premiums on investments | 7,064 | 8,084 | 4,758 |
Amortization of deferred commissions | 65,541 | 51,270 | 29,364 |
Amortization of debt discount and issuance costs | 31,097 | 29,059 | 3,498 |
Stock-based compensation | 257,713 | 154,319 | 65,581 |
Tax benefit from employee stock plans | (2,663) | (2,037) | (1,658) |
Deferred income tax | (1,282) | (1,198) | (231) |
Other | (6,223) | (4,469) | 558 |
Changes in operating assets and liabilities: | |||
Accounts receivable | (50,855) | (56,785) | (29,506) |
Deferred commissions | (80,142) | (73,786) | (54,943) |
Prepaid expenses and other assets | (10,961) | (5,540) | 3,471 |
Accounts payable | 14,785 | 10,223 | (252) |
Deferred revenue | 195,900 | 168,393 | 94,405 |
Accrued expenses and other liabilities | 33,187 | (1,305) | 16,257 |
Net cash provided by operating activities | 315,091 | 138,900 | 81,746 |
Cash flows from investing activities: | |||
Purchases of property and equipment | (87,481) | (54,379) | (55,321) |
Business combination, net of cash acquired | (1,100) | (99,813) | (13,330) |
Purchase of other intangibles | (1,750) | 0 | 0 |
Purchases of investments | (712,782) | (521,393) | (570,679) |
Purchases of strategic investments | (10,500) | 0 | 0 |
Sales of investments | 277,045 | 166,997 | 55,158 |
Maturities of investments | 305,047 | 191,715 | 181,554 |
Restricted cash | (222) | (55) | (177) |
Net cash used in investing activities | (231,743) | (316,928) | (402,795) |
Cash flows from financing activities: | |||
Net proceeds from (offering costs paid in connection with) follow-on offering | 0 | 0 | (698) |
Net proceeds from borrowings on convertible senior notes | 0 | 0 | 562,941 |
Proceeds from issuance of warrants | 0 | 0 | 84,525 |
Purchase of convertible note hedge | 0 | 0 | (135,815) |
Proceeds from employee stock plans | 93,348 | 69,396 | 55,959 |
Taxes paid related to net share settlement of equity awards | (12,795) | (661) | 0 |
Tax benefit from employee stock plans | 2,663 | 2,037 | 1,658 |
Payments on financing obligation | (223) | 0 | 0 |
Net cash provided by financing activities | 82,993 | 70,772 | 568,570 |
Foreign currency effect on cash and cash equivalents | (6,491) | (6,592) | (207) |
Net increase (decrease) in cash and cash equivalents | 159,850 | (113,848) | 247,314 |
Cash and cash equivalents at beginning of period | 252,455 | 366,303 | |
Cash and cash equivalents at end of period | 412,305 | 252,455 | 366,303 |
Supplemental disclosures of other cash flow information: | |||
Income taxes paid | 3,630 | 12,604 | 920 |
Non-cash investing and financing activities: | |||
Property and equipment included in accounts payable, accrued expenses and other liabilities | 14,427 | 10,313 | 3,741 |
Financing obligation for property and equipment | 0 | 6,161 | 0 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
SERVICENOW, INC. | ||
Ticker: NOW Fiscal Year: 2015 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2015 10-K (Filed: Feb 25, 2016) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2015 | Dec 31, 2014 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 412,305 | 252,455 |
Short-term investments | 388,945 | 416,336 |
Accounts receivable, net | 203,333 | 159,171 |
Current portion of deferred commissions | 51,976 | 43,232 |
Prepaid expenses and other current assets | 29,076 | 35,792 |
Total current assets | 1,085,635 | 906,986 |
Deferred commissions, less current portion | 33,016 | 29,453 |
Long-term investments | 422,667 | 266,772 |
Property and equipment, net | 144,714 | 104,237 |
Intangible assets, net | 43,005 | 54,526 |
Goodwill | 55,669 | 55,016 |
Other assets | 22,346 | 7,762 |
Total assets | 1,807,052 | 1,424,752 |
Liabilities and Stockholders Equity | ||
Current liabilities: | ||
Accounts payable | 37,369 | 17,829 |
Accrued expenses and other current liabilities | 101,264 | 79,497 |
Current portion of deferred revenue | 593,003 | 409,671 |
Total current liabilities | 731,636 | 506,997 |
Deferred revenue, less current portion | 10,751 | 12,567 |
Convertible senior notes, net | 474,534 | 443,437 |
Other long-term liabilities | 23,317 | 33,076 |
Total liabilities | 1,240,238 | 996,077 |
Commitments and contingencies | ||
Stockholders equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding | 0 | 0 |
Common stock $0.001 par value; 600,000,000 shares authorized; 160,785,764 and 149,509,092 shares issued and outstanding at December 31, 2015 and 2014, respectively | 160 | 150 |
Additional paid-in capital | 1,140,545 | 799,221 |
Accumulated other comprehensive loss | (16,882) | (12,113) |
Accumulated deficit | (557,009) | (358,583) |
Total stockholders equity | 566,814 | 428,675 |
Total liabilities and stockholders equity | 1,807,052 | 1,424,752 |
External Links | |
SERVICENOW, INC. (NOW) Fiscal Year 2015 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |