10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||
| |||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
SERVICENOW, INC. | |||
Ticker: NOW Fiscal Year: 2014 | |||
Consolidated Statements of Comprehensive Loss | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 27, 2015) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
Revenues: | |||
Subscription | $ 567,217 | 349,804 | 204,526 |
Professional services and other | 115,346 | 74,846 | 39,186 |
Total revenues | 682,563 | 424,650 | 243,712 |
Cost of revenues: | |||
Subscription | 142,687 | 87,928 | 63,258 |
Professional services and other | 106,089 | 67,331 | 40,751 |
Total cost of revenues | 248,776 | 155,259 | 104,009 |
Gross profit | 433,787 | 269,391 | 139,703 |
Operating expenses: | |||
Sales and Marketing | 341,119 | 195,190 | 103,837 [1] |
Research and development | 148,258 | 78,678 | 39,333 |
General and administrative | 96,245 | 61,790 | 34,117 |
Total operating expenses | 585,622 | 335,658 | 177,287 |
Loss from operations | (151,835) | (66,267) | (37,584) |
Interest and other income (expense), net | (23,705) | (4,930) | 1,604 |
Loss before provision for income taxes | (175,540) | (71,197) | (35,980) |
Provision for income taxes | 3,847 | 2,511 | 1,368 |
Net loss | (179,387) | (73,708) | (37,348) |
Net loss available to common stockholders, Basic | (179,387) | (73,708) | (37,656) |
Net loss available to common stockholders, Diluted | (179,387) | (73,708) | (37,656) |
Net loss per share attributable to common stockholders: | |||
Basic | (1.23) | (0.54) | (0.51) |
Weighted-average shares used to compute net loss per share attributable to common stockholders: | |||
Weighted Average Number of Shares Outstanding, Basic and Diluted | 145,355,543 | 135,415,809 | 73,908,631 |
Other Comprehensive Loss, Foreign Currency Transaction and Translation Adjustment, Net of Tax | (11,027) | (303) | (830) |
Other comprehensive loss: | |||
Unrealized loss on investments | (610) | (137) | (105) |
Other comprehensive loss, net | (11,637) | (440) | (935) |
Comprehensive loss | (191,024) | (74,148) | (38,283) |
[1] Includes stock-based compensation as follows: Year Ended December 31, 2014 2013 2012 Cost of revenues: Subscription$14,988 $8,434 $3,929Professional services and other13,116 4,749 1,574Sales and marketing54,006 21,609 10,189Research and development42,535 16,223 6,496General and administrative29,674 14,566 5,749 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
SERVICENOW, INC. | |||
Ticker: NOW Fiscal Year: 2014 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 27, 2015) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
Cash flows from operating activities: | |||
Net loss | $ (179,387) | (73,708) | (37,348) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Depreciation and amortization | 42,059 | 24,152 | 13,506 |
Amortization of premiums on investments | 8,084 | 4,758 | 1,337 |
Amortization of deferred commissions | 51,270 | 29,364 | 13,710 |
Amortization of debt discount and issuance costs | 29,059 | 3,498 | 0 |
Share-based Compensation | 154,319 | 65,581 | 27,937 |
Tax benefit from employee stock plans | (2,037) | (1,658) | (1,694) |
Deferred income tax | (1,198) | (231) | (746) |
Other | (4,469) | 558 | 2,850 |
Changes in operating assets and liabilities: | |||
Accounts receivable | (56,785) | (29,506) | (33,341) |
Deferred commissions | (73,786) | (54,943) | (29,175) |
Prepaid expenses and other assets | (5,540) | 3,471 | (2,904) [1] |
Accounts payable | 10,223 | (252) | 4,887 |
Deferred revenue | 168,393 | 94,405 | 64,845 |
Accrued expenses and other liabilities | (1,305) | 16,257 | 24,902 |
Net cash provided by operating activities | 138,900 | 81,746 | 48,766 |
Cash flows from investing activities: | |||
Purchases of property and equipment | (54,379) | (55,321) | (42,066) |
Payments to Acquire Businesses, Net of Cash Acquired | 99,813 | 13,330 | 0 |
Purchases of investments | (521,393) | (570,679) | (240,626) |
Sale of investments | (166,997) | (55,158) | (1,025) |
Maturities of investments | 191,715 | 181,554 | 42,473 |
Restricted cash | (55) | (177) | 45 |
Net cash used in investing activities | (316,928) | (402,795) | (239,149) |
Cash flows from financing activities: | |||
Net proceeds from initial public offering | 0 | 0 | 169,784 |
Proceeds from (Payments for) Other Financing Activities | 0 | (698) | 50,561 |
Net proceeds from borrowings on convertible senior notes | 0 | 562,941 | 0 |
Proceeds from issuance of warrants | 0 | 84,525 | 0 |
Purchase of convertible note hedge | 0 | (135,815) | 0 |
Proceeds from employee stock plans | 68,735 | 55,959 | 3,912 |
Tax benefit from employee stock plans | 2,037 | 1,658 | 1,694 |
Net proceeds from issuance of common stock | 0 | 0 | 17,848 |
Purchases of common stock and restricted stock from stockholders | 0 | 0 | (1,960) |
Net cash provided by financing activities | 70,772 | 568,570 | 241,839 |
Foreign currency effect on cash and cash equivalents | (6,592) | (207) | (555) |
Net increase in cash and cash equivalents | (113,848) | 247,314 | 50,901 |
Cash and cash equivalents at beginning of period | 366,303 | 118,989 | |
Cash and cash equivalents at end of period | 252,455 | 366,303 | 118,989 |
Supplemental disclosures of other cash flow information: | |||
Taxes paid | 12,604 | 920 | 1,524 |
Non-cash investing and financing activities: | |||
Conversion of preferred stock to common stock | 0 | 0 | 68,480 |
Property and equipment included in accounts payable and accrued expenses | 16,474 | 3,741 | 1,234 |
Exercise of stock options included in prepaid and other assets | 4 | 10 | 1,089 |
Offering costs not yet paid | 0 | 0 | 711 |
Payment of withholding taxes receivable included in prepaid and expenses and other assets | 5,300 | ||
[1] Includes $5.3 million payment received from our founder during the year ended December 31, 2012. Refer to Note 17. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
SERVICENOW, INC. | ||
Ticker: NOW Fiscal Year: 2014 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2014 10-K (Filed: Feb 27, 2015) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2014 | Dec 31, 2013 | |
Available-for-sale Securities, Current | $ 416,336 | 268,251 |
Assets | ||
Current assets: | ||
Cash and cash equivalents | 252,455 | 366,303 |
Accounts receivable, net | 159,171 | 108,339 |
Current portion of deferred commissions | 43,232 | 31,123 |
Prepaid expenses and other current assets | 35,792 | 23,733 |
Total current assets | 906,986 | 797,749 |
Deferred commissions, less current portion | 29,453 | 21,318 |
Long-term investments | 266,772 | 255,356 |
Property and equipment, net | 104,237 | 75,560 |
Intangible Assets, Net (Excluding Goodwill) | 54,526 | 5,796 |
Goodwill | 55,016 | 8,724 |
Other assets | 8,089 | 3,973 |
Total assets | 1,425,079 | 1,168,476 |
Liabilities and Stockholders Equity | ||
Current liabilities: | ||
Accounts payable | 17,829 | 7,405 |
Accrued expenses and other current liabilities | 79,497 | 68,130 |
Current portion of deferred revenue | 409,671 | 252,553 |
Total current liabilities | 506,997 | 328,088 |
Deferred Revenue, Noncurrent | 12,567 | 14,169 |
Convertible senior notes, net | 443,764 | 414,777 |
Other long-term liabilities | 33,076 | 17,183 |
Total liabilities | 996,404 | 774,217 |
Commitments and contingencies | ||
Stockholders equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding | 0 | 0 |
Common stock $0.001 par value; 600,000,000 shares authorized; 149,509,092 and 140,354,605 shares issued and outstanding at December 31, 2014 and 2013, respectively | 150 | 140 |
Additional paid-in capital | 799,221 | 573,791 |
Accumulated other comprehensive loss | (12,113) | (476) |
Accumulated deficit | (358,583) | (179,196) |
Total stockholders equity | 428,675 | 394,259 |
Total liabilities and stockholders equity | 1,425,079 | 1,168,476 |
External Links | |
SERVICENOW, INC. (NOW) Fiscal Year 2014 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |