10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NIKE, INC. | |||
Ticker: NKE Fiscal Year: 2016 | |||
Consolidated Statements Of Income | |||
Period Ending May 31, 2016 10-K (Filed: July 21, 2016) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| May 31, 2016 | May 31, 2015 | May 31, 2014 | |
| Revenues | $ 32,376 | 30,601 | 27,799 |
| Cost of sales | 17,405 | 16,534 | 15,353 |
| Gross profit | 14,971 | 14,067 | 12,446 |
| Demand creation expense | 3,278 | 3,213 | 3,031 |
| Operating overhead expense | 7,191 | 6,679 | 5,735 |
| Total selling and administrative expense | 10,469 | 9,892 | 8,766 |
| Interest expense (income), net | 19 | 28 | 33 |
| Other (income) expense, net | (140) | (58) | 103 |
| Income before income taxes | 4,623 | 4,205 | 3,544 |
| Income tax expense | 863 | 932 | 851 |
| NET INCOME | 3,760 | 3,273 | 2,693 |
| Earnings per common share: | |||
| Basic (in dollars per share) | 2.21 | 1.90 | 1.52 |
| Diluted (in dollars per share) | 2.16 | 1.85 | 1.49 |
| Dividends declared per common share (in dollars per share) | 0.62 | 0.54 | 0.47 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NIKE, INC. | |||
Ticker: NKE Fiscal Year: 2016 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending May 31, 2016 10-K (Filed: July 21, 2016) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| May 31, 2016 | May 31, 2015 | May 31, 2014 | |
| Net income | $ 3,760 | 3,273 | 2,693 |
| Other comprehensive income (loss), net of tax: | |||
| Change in net foreign currency translation adjustment | (176) | (20) | (32) [1] |
| Change in net gains (losses) on cash flow hedges | (757) | 1,188 | (161) [2] |
| Change in net gains (losses) on other | 5 | (7) | 4 [1] |
| Total other comprehensive income (loss), net of tax | (928) | 1,161 | (189) |
| TOTAL COMPREHENSIVE INCOME | 2,832 | 4,434 | 2,504 |
| [1] Net of tax benefit (expense) of $0 million, $0 million and $0 million, respectively. | |||
| [2] Net of tax benefit (expense) of $35 million, $(31) million and $18 million, respectively. | |||
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NIKE, INC. | |||
Ticker: NKE Fiscal Year: 2016 | |||
Consolidated Statements of Cash Flows | |||
Period Ending May 31, 2016 10-K (Filed: July 21, 2016) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| May 31, 2016 | May 31, 2015 | May 31, 2014 | |
| Cash provided by operations: | |||
| Net income | $ 3,760 | 3,273 | 2,693 |
| Income charges (credits) not affecting cash: | |||
| Depreciation | 649 | 606 | 518 |
| Deferred income taxes | (80) | (113) | (11) |
| Stock-based compensation | 236 | 191 | 177 |
| Amortization and other | 13 | 43 | 68 |
| Net foreign currency adjustments | 98 | 424 | 56 |
| Changes in certain working capital components and other assets and liabilities: | |||
| Decrease (increase) in accounts receivable | 60 | (216) | (298) |
| (Increase) in inventories | (590) | (621) | (505) |
| (Increase) in prepaid expenses and other current assets | (161) | (144) | (210) |
| (Decrease) increase in accounts payable, accrued liabilities and income taxes payable | (889) | 1,237 | 525 |
| Cash provided by operations | 3,096 | 4,680 | 3,013 |
| Cash used by investing activities: | |||
| Purchases of short-term investments | (5,367) | (4,936) | (5,386) |
| Maturities of short-term investments | 2,924 | 3,655 | 3,932 |
| Sales of short-term investments | 2,386 | 2,216 | 1,126 |
| Investments in reverse repurchase agreements | 150 | (150) | 0 |
| Additions to property, plant and equipment | (1,143) | (963) | (880) |
| Disposals of property, plant and equipment | 10 | 3 | 3 |
| Decrease (increase) in other assets, net of other liabilities | 6 | 0 | (2) |
| Cash used by investing activities | (1,034) | (175) | (1,207) |
| Cash used by financing activities: | |||
| Net proceeds from long-term debt issuance | 981 | 0 | 0 |
| Long-term debt payments, including current portion | (106) | (7) | (60) |
| (Decrease) increase in notes payable | (67) | (63) | 75 |
| Payments on capital lease obligations | (7) | (19) | (17) |
| Proceeds from exercise of stock options and other stock issuances | 507 | 514 | 383 |
| Excess tax benefits from share-based payment arrangements | 281 | 218 | 132 |
| Repurchase of common stock | (3,238) | (2,534) | (2,628) |
| Dividends common and preferred | (1,022) | (899) | (799) |
| Cash used by financing activities | (2,671) | (2,790) | (2,914) |
| Effect of exchange rate changes on cash and equivalents | (105) | (83) | (9) |
| Net (decrease) increase in cash and equivalents | (714) | 1,632 | (1,117) |
| Cash and equivalents, beginning of year | 3,852 | 2,220 | |
| CASH AND EQUIVALENTS, END OF YEAR | 3,138 | 3,852 | 2,220 |
| Supplemental disclosure of cash flow information: | |||
| Cash paid during the year for: | |||
| Interest, net of capitalized interest | 70 | 53 | 53 |
| Income taxes | 748 | 1,262 | 856 |
| Non-cash additions to property, plant and equipment | 252 | 206 | 167 |
| Dividends declared and not paid | 271 | 240 | 209 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
NIKE, INC. | ||
Ticker: NKE Fiscal Year: 2016 | ||
Consolidated Balance Sheets | ||
Period Ending May 31, 2016 10-K (Filed: July 21, 2016) | ||
| (In Millions, except shares in actual) | ||
| As of | As of | |
| May 31, 2016 | May 31, 2015 | |
| ASSETS | ||
| Current assets: | ||
| Cash and equivalents | $ 3,138 | 3,852 |
| Short-term investments | 2,319 | 2,072 |
| Accounts receivable, net | 3,241 | 3,358 |
| Inventories | 4,838 | 4,337 |
| Prepaid expenses and other current assets | 1,489 | 1,968 |
| Total current assets | 15,025 | 15,587 |
| Property, plant and equipment, net | 3,520 | 3,011 |
| Identifiable intangible assets, net | 281 | 281 |
| Goodwill | 131 | 131 |
| Deferred income taxes and other assets | 2,439 | 2,587 |
| TOTAL ASSETS | 21,396 | 21,597 |
| LIABILITIES AND SHAREHOLDERS EQUITY | ||
| Current liabilities: | ||
| Current portion of long-term debt | 44 | 107 |
| Notes payable | 1 | 74 |
| Accounts payable | 2,191 | 2,131 |
| Accrued liabilities | 3,037 | 3,949 |
| Income taxes payable | 85 | 71 |
| Total current liabilities | 5,358 | 6,332 |
| Long-term debt | 2,010 | 1,079 |
| Deferred income taxes and other liabilities | 1,770 | 1,479 |
| Commitments and contingencies | ||
| Redeemable preferred stock | 0 | 0 |
| Shareholders equity: | ||
| Capital in excess of stated value | 7,786 | 6,773 |
| Accumulated other comprehensive income | 318 | 1,246 |
| Retained earnings | 4,151 | 4,685 |
| Total shareholders equity | 12,258 | 12,707 |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 21,396 | 21,597 |
| Class of Stock | ||
| Class A Convertible Common Stock | ||
| Common stock | 0 | 0 |
| Class B Common Stock | ||
| Common stock | 3 | 3 |
| External Links | |
| NIKE, INC. (NKE) Fiscal Year 2016 | |
| Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
| Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
| Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |