10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2013 | |||
Consolidated Statements of Operations | |||
Period Ending Dec 31, 2013 10-K (Filed: Feb 3, 2014) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | |
Revenues | $ 4,374,562 | 3,609,282 | 3,204,577 |
Cost of revenues | 3,083,256 | 2,625,866 | 2,039,901 |
Marketing | 503,889 | 465,400 | 381,269 |
Technology and development | 378,769 | 329,008 | 259,033 |
General and administrative | 180,301 | 139,016 | 148,306 |
Operating income | 228,347 | 49,992 | 376,068 |
Other income (expense): | |||
Interest expense | (29,142) | (19,986) | (20,025) |
Interest and other income (expense) | (3,002) | 474 | 3,479 |
Loss on extinguishment of debt | (25,129) | 0 | 0 |
Income before income taxes | 171,074 | 30,480 | 359,522 |
Provision for income taxes | 58,671 | 13,328 | 133,396 |
Net income | 112,403 | 17,152 | 226,126 |
Earnings per share: | |||
Basic (in dollars per share) | 1.93 | 0.31 | 4.28 |
Diluted (in dollars per share) | 1.85 | 0.29 | 4.16 |
Weighted-average common shares outstanding: | |||
Basic (in shares) | 58,198 | 55,521 | 52,847 |
Diluted (in shares) | 60,761 | 58,904 | 54,369 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2013 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending Dec 31, 2013 10-K (Filed: Feb 3, 2014) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | |
Net income | $ 112,403 | 17,152 | 226,126 |
Other comprehensive income (loss): | |||
Foreign currency translation adjustments | 1,772 | 1,357 | 24 |
Change in unrealized gains (losses) on available-for-sale securities, net of tax of $(697), $538, and $(43), respectively | (1,116) | 856 | (68) |
Total other comprehensive income (loss) | 656 | 2,213 | (44) |
Comprehensive income | 113,059 | 19,365 | 226,082 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2013 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2013 10-K (Filed: Feb 3, 2014) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | |
Cash flows from operating activities: | |||
Net income | $ 112,403 | 17,152 | 226,126 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Additions to streaming content library | (3,049,758) | (2,515,506) | (2,320,732) |
Change in streaming content liabilities | 673,785 | 762,089 | 1,463,955 |
Amortization of streaming content library | 2,121,981 | 1,591,218 | 699,128 |
Amortization of DVD content library | 71,325 | 65,396 | 96,744 |
Depreciation and amortization of property, equipment and intangibles | 48,374 | 45,469 | 43,747 |
Stock-based compensation expense | 73,100 | 73,948 | 61,582 |
Excess tax benefits from stock-based compensation | (81,663) | (4,543) | (45,784) |
Other non-cash items | 5,332 | (8,392) | (4,050) |
Loss on extinguishment of debt | 25,129 | 0 | 0 |
Deferred taxes | (22,044) | (30,071) | (18,597) |
Changes in operating assets and liabilities: | |||
Other current assets | 62,234 | (5,432) | 1,436 |
Accounts payable | 18,374 | (4,943) | 23,968 |
Accrued expenses | 1,941 | 9,806 | 65,560 |
Deferred revenue | 46,295 | 20,676 | 21,613 |
Other non-current assets and liabilities | (8,977) | 4,719 | 3,016 |
Net cash provided by operating activities | 97,831 | 21,586 | 317,712 |
Cash flows from investing activities: | |||
Acquisition of DVD content library | (65,927) | (48,275) | (85,154) |
Purchases of property and equipment | (54,143) | (40,278) | (49,682) |
Other assets | 5,939 | 8,816 | 3,674 |
Purchases of short-term investments | (550,264) | (477,321) | (223,750) |
Proceeds from sale of short-term investments | 347,502 | 282,953 | 50,993 |
Proceeds from maturities of short-term investments | 60,925 | 29,365 | 38,105 |
Net cash used in investing activities | (255,968) | (244,740) | (265,814) |
Cash flows from financing activities: | |||
Proceeds from issuance of common stock | 124,557 | 4,124 | 19,614 |
Proceeds from public offering of common stock, net of issuance costs | 0 | (464) | 199,947 |
Proceeds from issuance of debt, net of issuance costs | 490,586 | (295) | 198,060 |
Repurchases of common stock | 0 | 0 | (199,666) |
Redemption of debt | (219,362) | 0 | 0 |
Excess tax benefits from stock-based compensation | 81,663 | 4,543 | 45,784 |
Principal payments of lease financing obligations | (1,180) | (2,319) | (2,083) |
Net cash provided by financing activities | 476,264 | 5,589 | 261,656 |
Effect of exchange rate changes on cash and cash equivalents | (3,453) | (197) | 0 |
Net increase (decrease) in cash and cash equivalents | 314,674 | (217,762) | 313,554 |
Cash and cash equivalents, beginning of year | 290,291 | 508,053 | |
Cash and cash equivalents, end of year | 604,965 | 290,291 | 508,053 |
Supplemental disclosure: | |||
Income taxes paid | 7,465 | 28,853 | 79,069 |
Interest paid | 19,114 | 19,009 | 19,395 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
NETFLIX INC | ||
Ticker: NFLX Fiscal Year: 2013 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2013 10-K (Filed: Feb 3, 2014) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2013 | Dec 31, 2012 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 604,965 | 290,291 |
Short-term investments | 595,440 | 457,787 |
Current content library, net | 1,706,421 | 1,368,162 |
Other current assets | 151,937 | 124,551 |
Total current assets | 3,058,763 | 2,240,791 |
Non-current content library, net | 2,091,071 | 1,506,008 |
Property and equipment, net | 133,605 | 131,681 |
Other non-current assets | 129,124 | 89,410 |
Total assets | 5,412,563 | 3,967,890 |
Liabilities and Stockholders Equity | ||
Current liabilities: | ||
Current content liabilities | 1,775,983 | 1,366,847 |
Accounts payable | 108,435 | 86,468 |
Accrued expenses | 54,018 | 53,139 |
Deferred revenue | 215,767 | 169,472 |
Total current liabilities | 2,154,203 | 1,675,926 |
Non-current content liabilities | 1,345,590 | 1,076,622 |
Long-term debt | 500,000 | 200,000 |
Long-term debt due to related party | 0 | 200,000 |
Other non-current liabilities | 79,209 | 70,669 |
Total liabilities | 4,079,002 | 3,223,217 |
Commitments and contingencies (Note 6) | ||
Stockholders equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized at December 31, 2013 and 2012; no shares issued and outstanding at December 31, 2013 and 2012 | 0 | 0 |
Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2013 and 2012; 59,607,001 and 55,587,167 issued and outstanding at December 31, 2013 and 2012, respectively | 60 | 56 |
Additional paid-in capital | 777,441 | 301,616 |
Accumulated other comprehensive income | 3,575 | 2,919 |
Retained earnings | 552,485 | 440,082 |
Total stockholders equity | 1,333,561 | 744,673 |
Total liabilities and stockholders equity | 5,412,563 | 3,967,890 |
External Links | |
NETFLIX INC (NFLX) Fiscal Year 2013 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |