10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2012 | |||
Consolidated Statements Of Operations | |||
Period Ending Dec 31, 2012 10-K (Filed: Feb 1, 2013) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Revenues | $ 3,609,282 | 3,204,577 | 2,162,625 |
Cost of revenues | 2,625,866 | 2,039,901 | 1,357,355 |
Marketing | 484,729 | 402,638 | 293,839 |
Technology and development | 329,008 | 259,033 | 163,329 |
General and administrative | 119,687 | 126,937 | 64,461 |
Operating income | 49,992 | 376,068 | 283,641 |
Other income (expense): | |||
Interest expense | (19,986) | (20,025) | (19,629) |
Interest and other income (expense) | 474 | 3,479 | 3,684 |
Income before income taxes | 30,480 | 359,522 | 267,696 |
Provision for income taxes | 13,328 | 133,396 | 106,843 |
Net income | 17,152 | 226,126 | 160,853 |
Earnings per share: | |||
Basic (in dollars per share) | 0.31 | 4.28 | 3.06 |
Diluted (in dollars per share) | 0.29 | 4.16 | 2.96 |
Weighted-average common shares outstanding: | |||
Basic (in shares) | 55,521 | 52,847 | 52,529 |
Diluted (in shares) | 58,904 | 54,369 | 54,304 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2012 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending Dec 31, 2012 10-K (Filed: Feb 1, 2013) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Net income | $ 17,152 | 226,126 | 160,853 |
Other comprehensive income (loss): | |||
Foreign currency translation adjustments | 1,357 | 24 | 0 |
Change in unrealized gains on available-for-sale securities | 1,394 | (111) | 798 |
Other comprehensive income (loss) before tax | 2,751 | (87) | 798 |
Income tax expense related to items of other comprehensive income | (538) | 43 | (321) |
Other comprehensive income (loss), net of tax | 2,213 | (44) | 477 |
Comprehensive income | 19,365 | 226,082 | 161,330 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2012 | |||
Consolidated Statements Of Cash Flows | |||
Period Ending Dec 31, 2012 10-K (Filed: Feb 1, 2013) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
Cash flows from operating activities: | |||
Net income | $ 17,152 | 226,126 | 160,853 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Additions to streaming content library | (2,515,506) | (2,320,732) | (406,210) |
Change in streaming content liabilities | 762,089 | 1,463,955 | 168,231 |
Amortization of streaming content library | 1,591,218 | 699,128 | 158,100 |
Amortization of DVD content library | 65,396 | 96,744 | 142,496 |
Depreciation and amortization of property, equipment and intangibles | 45,469 | 43,747 | 38,099 |
Stock-based compensation expense | 73,948 | 61,582 | 27,996 |
Excess tax benefits from stock-based compensation | (4,543) | (45,784) | (62,214) |
Other non-cash items | (8,392) | (4,050) | (9,128) |
Deferred taxes | (30,071) | (18,597) | (962) |
Changes in operating assets and liabilities: | |||
Prepaid content | (3,922) | 6,211 | (35,476) |
Other current assets | (1,510) | (4,775) | (18,027) |
Accounts payable | (3,764) | 23,968 | 19,214 |
Accrued expenses | 9,806 | 65,560 | 65,698 |
Deferred revenue | 20,676 | 21,613 | 27,086 |
Other non-current assets and liabilities | 4,719 | 3,016 | 645 |
Net cash provided by operating activities | 22,765 | 317,712 | 276,401 |
Cash flows from investing activities: | |||
Acquisition of DVD content library | (48,275) | (85,154) | (123,901) |
Purchases of property and equipment | (41,457) | (49,682) | (33,837) |
Purchases of short-term investments | (477,321) | (223,750) | (107,362) |
Proceeds from sale of short-term investments | 282,953 | 50,993 | 120,857 |
Proceeds from maturities of short-term investments | 29,365 | 38,105 | 15,818 |
Other assets | 8,816 | 3,674 | 12,344 |
Net cash used in investing activities | (245,919) | (265,814) | (116,081) |
Cash flows from financing activities: | |||
Proceeds from issuance of common stock | 4,124 | 19,614 | 49,776 |
Proceeds from public offering of common stock, net of issuance costs | (464) | 199,947 | 0 |
Proceeds from issuance of debt, net of issuance costs | (295) | 198,060 | 0 |
Repurchases of common stock | 0 | (199,666) | (210,259) |
Excess tax benefits from stock-based compensation | 4,543 | 45,784 | 62,214 |
Principal payments of lease financing obligations | (2,319) | (2,083) | (1,776) |
Net cash provided by (used in) financing activities | 5,589 | 261,656 | (100,045) |
Effect of exchange rate changes on cash and cash equivalents | (197) | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | (217,762) | 313,554 | 60,275 |
Cash and cash equivalents, beginning of year | 508,053 | 194,499 | |
Cash and cash equivalents, end of year | 290,291 | 508,053 | 194,499 |
Supplemental disclosure: | |||
Income taxes paid | 28,853 | 79,069 | 56,218 |
Interest paid | 19,009 | 19,395 | 20,101 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
NETFLIX INC | ||
Ticker: NFLX Fiscal Year: 2012 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2012 10-K (Filed: Feb 1, 2013) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2012 | Dec 31, 2011 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 290,291 | 508,053 |
Short-term investments | 457,787 | 289,758 |
Current content library, net | 1,368,162 | 919,709 |
Prepaid content | 59,929 | 56,007 |
Other current assets | 64,622 | 57,330 |
Total current assets | 2,240,791 | 1,830,857 |
Non-current content library, net | 1,506,008 | 1,046,934 |
Property and equipment, net | 131,681 | 136,353 |
Other non-current assets | 89,410 | 55,052 |
Total assets | 3,967,890 | 3,069,196 |
Liabilities and Stockholders Equity | ||
Current liabilities: | ||
Current content liabilities | 1,366,847 | 935,036 |
Accounts payable | 86,468 | 86,992 |
Accrued expenses | 53,139 | 54,231 |
Deferred revenue | 169,472 | 148,796 |
Total current liabilities | 1,675,926 | 1,225,055 |
Non-current content liabilities | 1,076,622 | 739,628 |
Long-term debt | 200,000 | 200,000 |
Long-term debt due to related party | 200,000 | 200,000 |
Other non-current liabilities | 70,669 | 61,703 |
Total liabilities | 3,223,217 | 2,426,386 |
Commitments and contingencies (Note 5) | ||
Stockholders equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized at December 31, 2012 and 2011; no shares issued and outstanding at December 31, 2012 and 2011 | 0 | 0 |
Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2012 and 2011; 55,587,167 and 55,398,615 issued and outstanding at December 31, 2012 and 2011, respectively | 56 | 55 |
Additional paid-in capital | 301,616 | 219,119 |
Accumulated other comprehensive income | 2,919 | 706 |
Retained earnings | 440,082 | 422,930 |
Total stockholders equity | 744,673 | 642,810 |
Total liabilities and stockholders equity | 3,967,890 | 3,069,196 |
External Links | |
NETFLIX INC (NFLX) Fiscal Year 2012 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |