10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2011 | |||
Consolidated Statements Of Operations | |||
Period Ending Dec 31, 2011 10-K (Filed: Feb 10, 2012) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
Revenues | $ 3,204,577 | 2,162,625 | 1,670,269 |
Cost of revenues: | |||
Subscription | 1,789,596 | 1,154,109 | 909,461 |
Fulfillment expenses | 250,305 | 203,246 | 169,810 |
Total cost of revenues | 2,039,901 | 1,357,355 | 1,079,271 |
Gross profit | 1,164,676 | 805,270 | 590,998 |
Operating expenses: | |||
Marketing | 402,638 | 293,839 | 237,744 |
Technology and development | 259,033 | 163,329 | 114,542 |
General and administrative | 117,937 | 64,461 | 46,773 |
Legal Settlement | 9,000 | ||
Total operating expenses | 788,608 | 521,629 | 399,059 |
Operating income | 376,068 | 283,641 | 191,939 |
Other income (expense): | |||
Interest expense | (20,025) | (19,629) | (6,475) |
Interest and other income | 3,479 | 3,684 | 6,728 |
Income before income taxes | 359,522 | 267,696 | 192,192 |
Provision for income taxes | 133,396 | 106,843 | 76,332 |
Net income | 226,126 | 160,853 | 115,860 |
Net income per share: | |||
Basic | 4.28 | 3.06 | 2.05 |
Diluted | 4.16 | 2.96 | 1.98 |
Weighted-average common shares outstanding: | |||
Basic | 52,847 | 52,529 | 56,560 |
Diluted | 54,369 | 54,304 | 58,416 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2011 | |||
Consolidated Statements Of Cash Flows | |||
Period Ending Dec 31, 2011 10-K (Filed: Feb 10, 2012) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
Cash flows from operating activities: | |||
Net income | $ 226,126 | 160,853 | 115,860 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Additions to streaming content library | (2,320,732) | (406,210) | (64,217) |
Change in streaming content liabilities | 1,460,400 | 167,836 | (4,014) |
Amortization of streaming content library | 699,128 | 158,100 | 48,192 |
Amortization of DVD content library | 96,744 | 142,496 | 171,298 |
Depreciation and amortization of property, equipment and intangibles | 43,747 | 38,099 | 38,044 |
Stock-based compensation expense | 61,582 | 27,996 | 12,618 |
Excess tax benefits from stock-based compensation | (45,784) | (62,214) | (12,683) |
Other non-cash items | (4,050) | (9,128) | (7,161) |
Deferred taxes | (18,597) | (962) | 6,328 |
Gain on sale of business | (1,783) | ||
Changes in operating assets and liabilities: | |||
Prepaid content | 6,211 | (35,476) | (5,643) |
Other current assets | (4,775) | (18,027) | (5,358) |
Other accounts payable | 24,314 | 18,098 | 1,537 |
Accrued expenses | 68,902 | 67,209 | 13,169 |
Deferred revenue | 21,613 | 27,086 | 16,970 |
Other non-current assets and liabilities | 2,883 | 645 | 1,906 |
Net cash provided by operating activities | 317,712 | 276,401 | 325,063 |
Cash flows from investing activities: | |||
Acquisition of DVD content library | (85,154) | (123,901) | (193,044) |
Purchases of short-term investments | (223,750) | (107,362) | (228,000) |
Proceeds from sale of short-term investments | 50,993 | 120,857 | 166,706 |
Proceeds from maturities of short-term investments | 38,105 | 15,818 | 35,673 |
Purchases of property and equipment | (49,682) | (33,837) | (45,932) |
Proceeds from sale of business | 7,483 | ||
Other assets | 3,674 | 12,344 | 11,035 |
Net cash used in investing activities | (265,814) | (116,081) | (246,079) |
Cash flows from financing activities: | |||
Principal payments of lease financing obligations | (2,083) | (1,776) | (1,158) |
Proceeds from issuance of common stock upon exercise of options | 19,614 | 49,776 | 35,274 |
Proceeds from public offering of common stock, net of issuance costs | 199,947 | ||
Excess tax benefits from stock-based compensation | 45,784 | 62,214 | 12,683 |
Borrowings on line of credit, net of issuance costs | 18,978 | ||
Payments on line of credit | (20,000) | ||
Proceeds from issuance of debt, net of issuance costs | 198,060 | 193,917 | |
Repurchases of common stock | (199,666) | (210,259) | (324,335) |
Net cash provided by (used in) financing activities | 261,656 | (100,045) | (84,641) |
Net increase (decrease) in cash and cash equivalents | 313,554 | 60,275 | (5,657) |
Cash and cash equivalents, beginning of year | 194,499 | 134,224 | |
Cash and cash equivalents, end of year | 508,053 | 194,499 | 134,224 |
Supplemental disclosure: | |||
Income taxes paid | 79,069 | 56,218 | 58,770 |
Interest paid | 19,395 | 20,101 | 3,878 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
NETFLIX INC | ||
Ticker: NFLX Fiscal Year: 2011 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2011 10-K (Filed: Feb 10, 2012) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2011 | Dec 31, 2010 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 508,053 | 194,499 |
Short-term investments | 289,758 | 155,888 |
Current content library, net | 919,709 | 181,006 |
Prepaid content | 56,007 | 62,217 |
Other current assets | 57,330 | 43,621 |
Total current assets | 1,830,857 | 637,231 |
Non-current content library, net | 1,046,934 | 180,973 |
Property and equipment, net | 136,353 | 128,570 |
Other non-current assets | 55,052 | 35,293 |
Total assets | 3,069,196 | 982,067 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Content accounts payable | 924,706 | 168,695 |
Other accounts payable | 87,860 | 54,129 |
Accrued expenses | 63,693 | 38,572 |
Deferred revenue | 148,796 | 127,183 |
Total current liabilities | 1,225,055 | 388,579 |
Long-term debt | 200,000 | 200,000 |
Long-term debt due to related party | 200,000 | |
Non-current content liabilities | 739,628 | 48,179 |
Other non-current liabilities | 61,703 | 55,145 |
Total liabilities | 2,426,386 | 691,903 |
Commitments and contingencies (Note 5) | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized at December 31, 2011 and 2010; no shares issued and outstanding at December 31, 2011 and 2010 | ||
Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2011 and 2010; 55,398,615 and 52,781,949 issued and outstanding at December 31, 2011 and 2010, respectively | 55 | 53 |
Additional paid-in capital | 219,119 | 51,622 |
Accumulated other comprehensive income | 706 | 750 |
Retained earnings | 422,930 | 237,739 |
Total stockholders' equity | 642,810 | 290,164 |
Total liabilities and stockholders' equity | 3,069,196 | 982,067 |
External Links | |
NETFLIX INC (NFLX) Fiscal Year 2011 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |