10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2010 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
Period Ending Dec 31, 2010 10-K (Filed: Feb 18, 2011) | |||
(In Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
Revenues | $ 2,162,625 | 1,670,269 | 1,364,661 |
Cost of revenues: | |||
Subscription | 1,154,109 | 909,461 | 761,133 |
Fulfillment expenses | 203,246 | 169,810 | 149,101 |
Total cost of revenues | 1,357,355 | 1,079,271 | 910,234 |
Gross profit | 805,270 | 590,998 | 454,427 |
Operating expenses: | |||
Technology and development | 163,329 | 114,542 | 89,873 |
Marketing | 293,839 | 237,744 | 199,713 |
General and administrative | 70,555 | 51,333 | 49,662 |
Gain on disposal of DVDs | (6,094) | (4,560) | (6,327) |
Total operating expenses | 521,629 | 399,059 | 332,921 |
Operating income | 283,641 | 191,939 | 121,506 |
Other income (expense): | |||
Interest expense | (19,629) | (6,475) | (2,458) |
Interest and other income | 3,684 | 6,728 | 12,452 |
Income before income taxes | 267,696 | 192,192 | 131,500 |
Provision for income taxes | 106,843 | 76,332 | 48,474 |
Net income | 160,853 | 115,860 | 83,026 |
Net income per share: | |||
Basic | 3.06 | 2.05 | 1.36 |
Diluted | 2.96 | 1.98 | 1.32 |
Weighted-average common shares outstanding: | |||
Basic | 52,529 | 56,560 | 60,961 |
Diluted | 54,304 | 58,416 | 62,836 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NETFLIX INC | |||
Ticker: NFLX Fiscal Year: 2010 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Period Ending Dec 31, 2010 10-K (Filed: Feb 18, 2011) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
Cash flows from operating activities: | |||
Net income | $ 160,853 | 115,860 | 83,026 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Acquisition of streaming content library | (406,210) | (64,217) | (48,290) |
Amortization of content library | 300,596 | 219,490 | 209,757 |
Depreciation and amortization of property, equipment and intangibles | 38,099 | 38,044 | 32,454 |
Amortization of discounts and premiums on investments | 859 | 607 | 625 |
Amortization of debt issuance costs | 514 | 1,124 | |
Stock-based compensation expense | 27,996 | 12,618 | 12,264 |
Excess tax benefits from stock-based compensation | (62,214) | (12,683) | (5,220) |
Loss on disposal of property and equipment | 394 | 254 | 101 |
Gain on sale of short-term investments | (1,033) | (1,509) | (3,130) |
Gain on disposal of DVDs | (9,862) | (7,637) | (13,350) |
Gain on sale of business | (1,783) | ||
Deferred taxes | (962) | 6,328 | (5,905) |
Changes in operating assets and liabilities: | |||
Prepaid content | (35,476) | (5,643) | (13,458) |
Other current assets | (21,763) | (5,358) | 9,277 |
Accounts payable | 139,983 | (1,189) | 7,111 |
Accrued expenses | 67,209 | 13,169 | (1,824) |
Deferred revenue | 27,086 | 16,970 | 11,462 |
Other assets and liabilities | 50,332 | 618 | 9,137 |
Net cash provided by operating activities | 276,401 | 325,063 | 284,037 |
Cash flows from investing activities: | |||
Acquisition of DVD content library | (123,901) | (193,044) | (162,849) |
Purchases of short-term investments | (107,362) | (228,000) | (256,959) |
Proceeds from sale of short-term investments | 120,857 | 166,706 | 304,163 |
Proceeds from maturities of short-term investments | 15,818 | 35,673 | 3,170 |
Purchases of property and equipment | (33,837) | (45,932) | (43,790) |
Proceeds from sale of DVDs | 12,919 | 11,164 | 18,368 |
Acquisitions of intangible assets | (505) | (200) | (1,062) |
Investment in business | (6,000) | ||
Proceeds from sale of business | 7,483 | ||
Other assets | (70) | 71 | (1) |
Net cash used in investing activities | (116,081) | (246,079) | (144,960) |
Cash flows from financing activities: | |||
Principal payments of lease financing obligations | (1,776) | (1,158) | (823) |
Proceeds from issuance of common stock | 49,776 | 35,274 | 18,872 |
Excess tax benefits from stock-based compensation | 62,214 | 12,683 | 5,220 |
Borrowings on line of credit, net of issuance costs | 18,978 | ||
Payments on line of credit | (20,000) | ||
Proceeds from issuance of debt, net of issuance costs | 193,917 | ||
Repurchases of common stock | (210,259) | (324,335) | (199,904) |
Net cash used by financing activities | (100,045) | (84,641) | (176,635) |
Net increase (decrease) in cash and cash equivalents | 60,275 | (5,657) | (37,558) |
Cash and cash equivalents, beginning of year | 134,224 | 139,881 | |
Cash and cash equivalents, end of year | 194,499 | 134,224 | 139,881 |
Supplemental disclosure: | |||
Income taxes paid | 56,218 | 58,770 | 40,494 |
Interest paid | 20,101 | 3,878 | 2,458 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
NETFLIX INC | ||
Ticker: NFLX Fiscal Year: 2010 | ||
CONSOLIDATED BALANCE SHEETS | ||
Period Ending Dec 31, 2010 10-K (Filed: Feb 18, 2011) | ||
(In Thousands, except shares in actual) | ||
As of | As of | |
Dec 31, 2010 | Dec 31, 2009 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 194,499 | 134,224 |
Short-term investments | 155,888 | 186,018 |
Current content library, net | 181,006 | 37,329 |
Prepaid content | 62,217 | 26,741 |
Other current assets | 47,357 | 26,701 |
Total current assets | 640,967 | 411,013 |
Content library, net | 180,973 | 108,810 |
Property and equipment, net | 128,570 | 131,653 |
Deferred tax assets | 17,467 | 15,958 |
Other non-current assets | 14,090 | 12,300 |
Total assets | 982,067 | 679,734 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | 222,824 | 92,542 |
Accrued expenses | 36,489 | 33,387 |
Current portion of lease financing obligations | 2,083 | 1,410 |
Deferred revenue | 127,183 | 100,097 |
Total current liabilities | 388,579 | 227,436 |
Long-term debt | 200,000 | 200,000 |
Lease financing obligations, excluding current portion | 34,123 | 36,572 |
Other non-current liabilities | 69,201 | 16,583 |
Total liabilities | 691,903 | 480,591 |
Commitments and contingencies (Note 5) | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized at December 31, 2010 and 2009; no shares issued and outstanding at December 31, 2010 and 2009 | 0 | 0 |
Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2010 and 2009; 52,781,949 and 53,440,073 issued and outstanding at December 31, 2010 and 2009, respectively | 53 | 53 |
Additional paid-in capital | 51,622 | |
Accumulated other comprehensive income | 750 | 273 |
Retained earnings | 237,739 | 198,817 |
Total stockholders' equity | 290,164 | 199,143 |
Total liabilities and stockholders' equity | 982,067 | 679,734 |
External Links | |
NETFLIX INC (NFLX) Fiscal Year 2010 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |