10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NEXTERA ENERGY INC | |||
Ticker: NEE Fiscal Year: 2016 | |||
CONSOLIDATED STATEMENTS OF INCOME | |||
Period Ending Dec 31, 2016 10-K (Filed: Feb 23, 2017) | |||
(In Millions, except shares in Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
OPERATING REVENUES | $ 16,155 | 17,486 | 17,021 |
OPERATING EXPENSES (INCOME) | |||
Fuel, purchased power and interchange | 4,042 | 5,327 | 5,602 |
Other operations and maintenance | 3,389 | 3,269 | 3,149 |
Merger-related | 135 | 26 | 0 |
Depreciation and amortization | 3,077 | 2,831 | 2,551 |
Losses (gains) on disposal of assets - net | (446) | 4 | (27) |
Taxes other than income taxes and other - net | 1,350 | 1,397 | 1,362 |
Total operating expenses - net | 11,547 | 12,854 | 12,637 |
OPERATING INCOME | 4,608 | 4,632 | 4,384 |
OTHER INCOME (DEDUCTIONS) | |||
Interest expense | (1,093) | (1,211) | (1,261) |
Benefits associated with differential membership interests - net | 309 | 216 | 199 |
Equity in earnings of equity method investees | 148 | 107 | 93 |
Allowance for equity funds used during construction | 86 | 70 | 37 |
Interest income | 82 | 86 | 80 |
Gains on disposal of investments and other property - net | 40 | 90 | 105 |
Gain associated with Maine fossil | 0 | 0 | 21 |
Other than temporary impairment losses on securities held in nuclear decommissioning funds | (23) | (40) | (13) |
Revaluation of contingent consideration | 189 | 0 | 0 |
Other - net | 42 | 40 | 0 |
Total other deductions - net | (220) | (642) | (739) |
INCOME (LOSS) BEFORE INCOME TAXES | 4,388 | 3,990 | 3,645 |
INCOME TAXES | 1,383 | 1,228 | 1,176 |
NET INCOME | 3,005 | 2,762 | 2,469 |
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 93 | 10 | 4 |
Net income attributable to parent | 2,912 | 2,752 | 2,465 |
Earnings per share attributable to NEE: | |||
Basic EPS - Continuing operations | 6.29 | 6.11 | 5.67 |
Earnings per share attributable to NEE - assuming dilution: | |||
Diluted EPS - Continuing operations | 6.25 | 6.06 | 5.60 |
Weighted-average number of common shares outstanding: | |||
Basic | 463,100 | 450,500 | 434,400 |
Assuming dilution | 465,800 | 454,000 | 440,100 |
Legal Entity | |||
FPL | |||
OPERATING REVENUES | 10,895 | 11,651 | 11,421 |
Fuel, purchased power and interchange | 3,297 | 4,276 | 4,375 |
Other operations and maintenance | 1,600 | 1,617 | 1,620 |
Depreciation and amortization | 1,651 | 1,576 | 1,432 |
Taxes other than income taxes and other - net | 1,189 | 1,205 | 1,166 |
Total operating expenses - net | 7,737 | 8,674 | 8,593 |
OPERATING INCOME | 3,158 | 2,977 | 2,828 |
Interest expense | (456) | (445) | (439) |
Allowance for equity funds used during construction | 74 | 68 | 36 |
Other - net | 2 | 5 | 2 |
Total other deductions - net | (380) | (372) | (401) |
INCOME (LOSS) BEFORE INCOME TAXES | 2,778 | 2,605 | 2,427 |
INCOME TAXES | 1,051 | 957 | 910 |
Net income attributable to parent | 1,727 | 1,648 [1] | 1,517 |
[1] FPL's comprehensive income is the same as reported net income |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NEXTERA ENERGY INC | |||
Ticker: NEE Fiscal Year: 2016 | |||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||
Period Ending Dec 31, 2016 10-K (Filed: Feb 23, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
Net income | $ 3,005 | 2,762 | 2,469 |
Effective portion of net unrealized losses (net of $37 and $80 tax benefit, respectively) | 0 | (88) | (141) |
Reclassification from accumulated other comprehensive income to net income (net of $32, $25 and $57 tax expense, respectively) | 70 | 63 | 98 |
Net unrealized gains (losses) on securities still held (net of $50 tax expense, $8 tax benefit and $45 tax expense, respectively) | 69 | (7) | 62 |
Reclassification from accumulated other comprehensive income to net income (net of $13, $33 and $26 tax benefit, respectively) | (18) | (37) | (41) |
Defined benefit pension and other benefits plans (net of $13, $26 and $27 tax benefit, respectively) | (21) | (42) | (43) |
Net unrealized losses on foreign currency translation (net of $2, $2 and $12 tax benefit, respectively) | (5) | (27) | (25) |
Other comprehensive income (loss) related to equity method investee (net of $2 tax expense and $5 tax benefit, respectively) | 2 | 0 | (8) |
Total other comprehensive income (loss), net of tax | 97 | (138) | (98) |
COMPREHENSIVE INCOME | 3,102 | 2,624 | 2,371 |
LESS COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 93 | (1) | 2 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO NEE | 3,009 | 2,625 | 2,369 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
NEXTERA ENERGY INC | |||
Ticker: NEE Fiscal Year: 2016 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Period Ending Dec 31, 2016 10-K (Filed: Feb 23, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net income | $ 3,005 | 2,762 | 2,469 |
NET INCOME | 2,912 | 2,752 | 2,465 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 3,077 | 2,831 | 2,551 |
Nuclear fuel and other amortization | 300 | 372 | 345 |
Unrealized gains on marked to market derivative contracts - net | (44) | (337) | (411) |
Foreign currency transaction losses | 13 | 0 | 0 |
Deferred income taxes | 1,230 | 1,162 | 1,205 |
Cost recovery clauses and franchise fees | 94 | 176 | (67) |
Purchased power agreement termination | 0 | (521) | 0 |
Benefits associated with differential membership interests - net | (309) | (216) | (199) |
Gains on disposal of assets - net | (490) | (89) | (133) |
Recoverable storm-related costs | (223) | 0 | 0 |
Other - net | (94) | 68 | 278 |
Changes in operating assets and liabilities: | |||
Current assets | (120) | 73 | (172) |
Noncurrent assets | (67) | (106) | (220) |
Current liabilities | (24) | 64 | (134) |
Noncurrent liabilities | (12) | (123) | (12) |
Net cash provided by operating activities | 6,336 | 6,116 | 5,500 |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Capital expenditures of FPL | (3,776) | (3,428) | (3,067) |
Independent power and other investments of NEER | (5,396) | (4,505) | (3,588) |
Cash grants under the American Recovery and Reinvestment Act of 2009 | 335 | 8 | 343 |
Nuclear fuel purchases | (283) | (361) | (287) |
Other capital expenditures and other investments | (181) | (83) | (75) |
Sale of independent power and other investments of NEER | 658 | 52 | 307 |
Proceeds from sale or maturity of securities in special use funds and other investments | 3,776 | 4,851 | 4,621 |
Purchases of securities in special use funds and other investments | (3,829) | (4,982) | (4,767) |
Proceeds from the sale of a noncontrolling interest in subsidiaries | 645 | 345 | 438 |
Other - net | (59) | 98 | (286) |
Net cash used in investing activities | (8,110) | (8,005) | (6,361) |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Issuances of long-term debt | 5,657 | 5,772 | 5,054 |
Retirements of long-term debt | (3,310) | (3,972) | (4,750) |
Proceeds from differential membership investors | 1,859 | 761 | 978 |
Payments to differential membership investors | (122) | (92) | (71) |
Proceeds from other short-term debt | 500 | 1,225 | 500 |
Repayments of other short-term debt | (662) | (813) | (500) |
Net change in commercial paper | (106) | (768) | 451 |
Issuances of common stock - net | 537 | 1,298 | 633 |
Dividends on common stock | (1,612) | (1,385) | (1,261) |
Other - net | (246) | (143) | (34) |
Net cash provided by (used in) financing activities | 2,495 | 1,883 | 1,000 |
Net increase (decrease) in cash and cash equivalents | 721 | (6) | 139 |
Cash and cash equivalents at beginning of year | 571 | 577 | |
Cash and cash equivalents at end of year | 1,292 | 571 | 577 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||
Cash paid for interest (net of amount capitalized) | 1,193 | 1,143 | 1,181 |
Cash paid for income taxes - net | 91 | 33 | 46 |
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES | |||
Accrued property additions | 3,626 | 2,616 | 956 |
Assumption of debt/acquisition holdbacks in connection with Texas pipeline acquisition | 0 | 1,078 | 0 |
Decrease in property, plant and equipment - net as a result of cash grants under the American Recovery and Reinvestment Act of 2009 | 419 | 224 | 161 |
Decrease (increase) in property, plant and equipment as a result of a settlement | (72) | (45) | 181 |
Proceeds from differential membership investors used to reduce debt | 100 | 0 | 0 |
Legal Entity | |||
FPL | |||
NET INCOME | 1,727 | 1,648 [1] | 1,517 |
Depreciation and amortization | 1,651 | 1,576 | 1,432 |
Nuclear fuel and other amortization | 218 | 209 | 201 |
Deferred income taxes | 932 | 504 | 601 |
Cost recovery clauses and franchise fees | 94 | 176 | (67) |
Purchased power agreement termination | 0 | (521) | 0 |
Recoverable storm-related costs | (223) | 0 | 0 |
Other - net | 42 | (56) | 94 |
Current assets | 26 | (89) | (125) |
Noncurrent assets | (31) | (53) | (103) |
Current liabilities | 16 | 40 | (70) |
Noncurrent liabilities | (86) | (41) | (26) |
Net cash provided by operating activities | 4,366 | 3,393 | 3,454 |
Capital expenditures of FPL | (3,776) | (3,428) | (3,067) |
Nuclear fuel purchases | (158) | (205) | (174) |
Proceeds from sale or maturity of securities in special use funds and other investments | 2,495 | 3,731 | 3,349 |
Purchases of securities in special use funds and other investments | (2,506) | (3,792) | (3,414) |
Other - net | (15) | 19 | (268) |
Net cash used in investing activities | (3,960) | (3,675) | (3,574) |
Issuances of long-term debt | 309 | 1,084 | 997 |
Retirements of long-term debt | (262) | (551) | (355) |
Proceeds from other short-term debt | 500 | 100 | 0 |
Repayments of other short-term debt | (450) | 0 | 0 |
Net change in commercial paper | 212 | (1,086) | 938 |
Capital contributions from NEE | 600 | 1,454 | 100 |
Dividends on common stock | (1,300) | (700) | (1,550) |
Other - net | (5) | (10) | (15) |
Net cash provided by (used in) financing activities | (396) | 291 | 115 |
Net increase (decrease) in cash and cash equivalents | 10 | 9 | (5) |
Cash and cash equivalents at beginning of year | 33 | 14 | 14 |
Cash and cash equivalents at end of year | 33 | 14 | 14 |
Cash paid for interest (net of amount capitalized) | 434 | 435 | 417 |
Cash paid for income taxes - net | 147 | 439 | 342 |
Accrued property additions | 664 | 474 | 404 |
[1] FPL's comprehensive income is the same as reported net income |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
NEXTERA ENERGY INC | ||
Ticker: NEE Fiscal Year: 2016 | ||
CONSOLIDATED BALANCE SHEETS | ||
Period Ending Dec 31, 2016 10-K (Filed: Feb 23, 2017) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2016 | Dec 31, 2015 | |
PROPERTY, PLANT AND EQUIPMENT | ||
Electric plant in service and other property | $ 80,150 | 72,606 |
Nuclear fuel | 2,131 | 2,067 |
Construction work in progress | 4,732 | 5,657 |
Accumulated depreciation and amortization | (20,101) | (18,944) |
Total property, plant and equipment - net | 66,912 | 61,386 |
ELECTRIC UTILITY PLANT AND OTHER PROPERTY | ||
CURRENT ASSETS | ||
Cash and cash equivalents | 1,292 | 571 |
Customer receivables, net of allowances | 1,784 | 1,784 |
Other receivables | 655 | 481 |
Materials, supplies and fossil fuel inventory | 1,289 | 1,259 |
Regulatory assets | 524 | 503 |
Derivatives | 885 | 712 |
Assets held for sale | 452 | 1,009 |
Other | 528 | 476 |
Total current assets | 7,409 | 6,795 |
OTHER ASSETS | ||
Special use funds | 5,434 | 5,138 |
Other investments ($479 related to a VIE at December 31, 2016) | 2,482 | 1,786 |
Prepaid benefit costs | 1,177 | 1,155 |
Regulatory assets ($107 and $128 related to a VIE, respectively) | 1,894 | 1,778 |
Derivatives | 1,350 | 1,202 |
Other | 3,335 | 3,239 |
Total other assets | 15,672 | 14,298 |
TOTAL ASSETS | 89,993 | 82,479 |
CAPITALIZATION | ||
Common stock | 5 | 5 |
Additional paid-in capital | 8,948 | 8,596 |
Retained earnings | 15,458 | 14,140 |
Accumulated other comprehensive loss | (70) | (167) |
Total common shareholders' equity | 24,341 | 22,574 |
Noncontrolling interests | 990 | 538 |
Total equity | 25,331 | 23,112 |
Long-term debt | 27,818 | 26,681 |
Total capitalization | 53,149 | 49,793 |
CURRENT LIABILITIES | ||
Commercial paper | 268 | 374 |
Other short-term debt | 150 | 412 |
Current maturities of long-term debt | 2,604 | 2,220 |
Accounts payable | 3,447 | 2,529 |
Customer deposits | 470 | 473 |
Accrued interest and taxes | 480 | 449 |
Derivatives | 404 | 882 |
Accrued construction-related expenditures | 1,120 | 921 |
Regulatory liabilities | 299 | 14 |
Liabilities associated with assets held for sale | 451 | 992 |
Other | 1,226 | 841 |
Total current liabilities | 10,919 | 10,107 |
OTHER LIABILITIES AND DEFERRED CREDITS | ||
Asset retirement obligations | 2,736 | 2,469 |
Deferred income taxes | 11,101 | 9,827 |
Regulatory liabilities | 4,906 | 4,606 |
Derivatives | 477 | 530 |
Deferral related to differential membership interests - VIEs | 4,656 | 3,142 |
Other | 2,049 | 2,005 |
Total other liabilities and deferred credits | 25,925 | 22,579 |
COMMITMENTS AND CONTINGENCIES | ||
TOTAL CAPITALIZATION AND LIABILITIES | 89,993 | 82,479 |
Legal Entity | ||
FPL | ||
Plant in service and other property | 44,966 | 41,227 |
Nuclear fuel | 1,308 | 1,306 |
Construction work in progress | 2,039 | 2,850 |
Accumulated depreciation and amortization | (12,304) | (11,862) |
Total electric utility plant and other property - net | 36,009 | 33,521 |
Cash and cash equivalents | 33 | 23 |
Customer receivables, net of allowances | 768 | 849 |
Other receivables | 148 | 123 |
Materials, supplies and fossil fuel inventory | 851 | 826 |
Regulatory assets | 524 | 502 |
Derivatives | 209 | 3 |
Other | 213 | 181 |
Total current assets | 2,746 | 2,507 |
Special use funds | 3,665 | 3,504 |
Prepaid benefit costs | 1,301 | 1,243 |
Regulatory assets ($107 and $128 related to a VIE, respectively) | 1,573 | 1,513 |
Other | 207 | 235 |
Total other assets | 6,746 | 6,495 |
TOTAL ASSETS | 45,501 | 42,523 |
Common stock | 1,373 | 1,373 |
Additional paid-in capital | 8,332 | 7,733 |
Retained earnings | 6,875 | 6,447 |
Total common shareholders' equity | 16,580 | 15,553 |
Total equity | 16,580 | 15,553 |
Long-term debt | 9,705 | 9,956 |
Total capitalization | 26,285 | 25,509 |
Commercial paper | 268 | 56 |
Other short-term debt | 150 | 100 |
Current maturities of long-term debt | 367 | 64 |
Accounts payable | 837 | 664 |
Customer deposits | 466 | 469 |
Accrued interest and taxes | 240 | 279 |
Derivatives | 1 | 222 |
Accrued construction-related expenditures | 262 | 240 |
Regulatory liabilities | 294 | 12 |
Other | 496 | 343 |
Total current liabilities | 3,381 | 2,449 |
Asset retirement obligations | 1,919 | 1,822 |
Deferred income taxes | 8,541 | 7,730 |
Regulatory liabilities | 4,893 | 4,595 |
Other | 482 | 418 |
Total other liabilities and deferred credits | 15,835 | 14,565 |
COMMITMENTS AND CONTINGENCIES | ||
TOTAL CAPITALIZATION AND LIABILITIES | 45,501 | 42,523 |
External Links | |
NEXTERA ENERGY INC (NEE) Fiscal Year 2016 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |