10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2022 | |||
INCOME STATEMENTS | |||
Period Ending June 30, 2022 10-K (Filed: July 28, 2022) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2022 | June 30, 2021 | June 30, 2020 | |
Revenue | $ 198,270 | 168,088 | 143,015 |
Cost of revenue | 62,650 | 52,232 | 46,078 |
Gross margin | 135,620 | 115,856 | 96,937 |
Research and development | 24,512 | 20,716 | 19,269 |
Sales and marketing | 21,825 | 20,117 | 19,598 |
General and administrative | 5,900 | 5,107 | 5,111 |
Operating income | 83,383 | 69,916 | 52,959 |
Other income, net | 333 | 1,186 | 77 |
Income before income taxes | 83,716 | 71,102 | 53,036 |
Provision for income taxes | 10,978 | 9,831 | 8,755 |
Net income | 72,738 | 61,271 | 44,281 |
Earnings per share: | |||
Basic | 9.70 | 8.12 | 5.82 |
Diluted | 9.65 | 8.05 | 5.76 |
Weighted average shares outstanding: | |||
Basic | 7,496 | 7,547 | 7,610 |
Diluted | 7,540 | 7,608 | 7,683 |
Product and Service | |||
Product | |||
Revenue | 72,732 | 71,074 | 68,041 |
Cost of revenue | 19,064 | 18,219 | 16,017 |
Service and Other | |||
Revenue | 125,538 | 97,014 | 74,974 |
Cost of revenue | 43,586 | 34,013 | 30,061 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2022 | |||
COMPREHENSIVE INCOME STATEMENTS | |||
Period Ending June 30, 2022 10-K (Filed: July 28, 2022) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2022 | June 30, 2021 | June 30, 2020 | |
Net income | $ 72,738 | 61,271 | 44,281 |
Other comprehensive income (loss), net of tax: | |||
Net change related to derivatives | 6 | 19 | (38) |
Net change related to investments | (5,360) | (2,266) | 3,990 |
Translation adjustments and other | (1,146) | 873 | (426) |
Other comprehensive income (loss) | (6,500) | (1,374) | 3,526 |
Comprehensive income | 66,238 | 59,897 | 47,807 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2022 | |||
CASH FLOWS STATEMENTS | |||
Period Ending June 30, 2022 10-K (Filed: July 28, 2022) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2022 | June 30, 2021 | June 30, 2020 | |
Operations | |||
Net income | $ 72,738 | 61,271 | 44,281 |
Adjustments to reconcile net income to net cash from operations: | |||
Depreciation, amortization, and other | 14,460 | 11,686 | 12,796 |
Stock-based compensation expense | 7,502 | 6,118 | 5,289 |
Net recognized gains on investments and derivatives | (409) | (1,249) | (219) |
Deferred income taxes | (5,702) | (150) | 11 |
Changes in operating assets and liabilities: | |||
Accounts receivable | (6,834) | (6,481) | (2,577) |
Inventories | (1,123) | (737) | 168 |
Other current assets | (709) | (932) | (2,330) |
Other long-term assets | (2,805) | (3,459) | (1,037) |
Accounts payable | 2,943 | 2,798 | 3,018 |
Unearned revenue | 5,109 | 4,633 | 2,212 |
Income taxes | 696 | (2,309) | (3,631) |
Other current liabilities | 2,344 | 4,149 | 1,346 |
Other long-term liabilities | 825 | 1,402 | 1,348 |
Net cash from operations | 89,035 | 76,740 | 60,675 |
Financing | |||
Cash premium on debt exchange | 0 | (1,754) | (3,417) |
Repayments of debt | (9,023) | (3,750) | (5,518) |
Common stock issued | 1,841 | 1,693 | 1,343 |
Common stock repurchased | (32,696) | (27,385) | (22,968) |
Common stock cash dividends paid | (18,135) | (16,521) | (15,137) |
Other, net | (863) | (769) | (334) |
Net cash used in financing | (58,876) | (48,486) | (46,031) |
Investing | |||
Additions to property and equipment | (23,886) | (20,622) | (15,441) |
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets | (22,038) | (8,909) | (2,521) |
Purchases of investments | (26,456) | (62,924) | (77,190) |
Maturities of investments | 16,451 | 51,792 | 66,449 |
Sales of investments | 28,443 | 14,008 | 17,721 |
Other, net | (2,825) | (922) | (1,241) |
Net cash used in investing | (30,311) | (27,577) | (12,223) |
Effect of foreign exchange rates on cash and cash equivalents | (141) | (29) | (201) |
Net change in cash and cash equivalents | (293) | 648 | 2,220 |
Cash and cash equivalents, beginning of period | 14,224 | 13,576 | |
Cash and cash equivalents, end of period | 13,931 | 14,224 | 13,576 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
MICROSOFT CORP | ||
Ticker: MSFT Fiscal Year: 2022 | ||
BALANCE SHEETS | ||
Period Ending June 30, 2022 10-K (Filed: July 28, 2022) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
June 30, 2022 | June 30, 2021 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 13,931 | 14,224 |
Short-term investments | 90,826 | 116,110 |
Total cash, cash equivalents, and short-term investments | 104,757 | 130,334 |
Accounts receivable, net of allowance for doubtful accounts of $633 and $751 | 44,261 | 38,043 |
Inventories | 3,742 | 2,636 |
Other current assets | 16,924 | 13,393 |
Total current assets | 169,684 | 184,406 |
Property and equipment, net of accumulated depreciation of $59,660 and $51,351 | 74,398 | 59,715 |
Operating lease right-of-use assets | 13,148 | 11,088 |
Equity investments | 6,891 | 5,984 |
Goodwill | 67,524 | 49,711 |
Intangible assets, net | 11,298 | 7,800 |
Other long-term assets | 21,897 | 15,075 |
Total assets | 364,840 | 333,779 |
Liabilities and stockholders equity | ||
Current liabilities: | ||
Accounts payable | 19,000 | 15,163 |
Current portion of long-term debt | 2,749 | 8,072 |
Accrued compensation | 10,661 | 10,057 |
Short-term income taxes | 4,067 | 2,174 |
Short-term unearned revenue | 45,538 | 41,525 |
Other current liabilities | 13,067 | 11,666 |
Total current liabilities | 95,082 | 88,657 |
Long-term debt | 47,032 | 50,074 |
Long-term income taxes | 26,069 | 27,190 |
Long-term unearned revenue | 2,870 | 2,616 |
Deferred income taxes | 230 | 198 |
Operating lease liabilities | 11,489 | 9,629 |
Other long-term liabilities | 15,526 | 13,427 |
Total liabilities | 198,298 | 191,791 |
Commitments and contingencies | ||
Stockholders equity: | ||
Common stock and paid-in capital shares authorized 24,000; outstanding 7,464 and 7,519 | 86,939 | 83,111 |
Retained earnings | 84,281 | 57,055 |
Accumulated other comprehensive income (loss) | (4,678) | 1,822 |
Total stockholders equity | 166,542 | 141,988 |
Total liabilities and stockholders equity | 364,840 | 333,779 |
External Links | |
MICROSOFT CORP (MSFT) Fiscal Year 2022 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |