10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2021 | |||
INCOME STATEMENTS | |||
Period Ending June 30, 2021 10-K (Filed: July 29, 2021) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2021 | June 30, 2020 | June 30, 2019 | |
Revenue | $ 168,088 | 143,015 | 125,843 |
Cost of revenue | 52,232 | 46,078 | 42,910 |
Gross margin | 115,856 | 96,937 | 82,933 |
Research and development | 20,716 | 19,269 | 16,876 |
Sales and marketing | 20,117 | 19,598 | 18,213 |
General and administrative | 5,107 | 5,111 | 4,885 |
Operating income | 69,916 | 52,959 | 42,959 |
Other income, net | 1,186 | 77 | 729 |
Income before income taxes | 71,102 | 53,036 | 43,688 |
Provision for income taxes | 9,831 | 8,755 | 4,448 |
Net income | 61,271 | 44,281 | 39,240 |
Earnings per share: | |||
Basic | 8.12 | 5.82 | 5.11 |
Diluted | 8.05 | 5.76 | 5.06 |
Weighted average shares outstanding: | |||
Basic | 7,547 | 7,610 | 7,673 |
Diluted | 7,608 | 7,683 | 7,753 |
Product and Service | |||
Product | |||
Revenue | 71,074 | 68,041 | 66,069 |
Cost of revenue | 18,219 | 16,017 | 16,273 |
Service and Other | |||
Revenue | 97,014 | 74,974 | 59,774 |
Cost of revenue | 34,013 | 30,061 | 26,637 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2021 | |||
COMPREHENSIVE INCOME STATEMENTS | |||
Period Ending June 30, 2021 10-K (Filed: July 29, 2021) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2021 | June 30, 2020 | June 30, 2019 | |
Net income | $ 61,271 | 44,281 | 39,240 |
Other comprehensive income (loss), net of tax: | |||
Net change related to derivatives | 19 | (38) | (173) |
Net change related to investments | (2,266) | 3,990 | 2,405 |
Translation adjustments and other | 873 | (426) | (318) |
Other comprehensive income (loss) | (1,374) | 3,526 | 1,914 |
Comprehensive income | 59,897 | 47,807 | 41,154 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2021 | |||
CASH FLOWS STATEMENTS | |||
Period Ending June 30, 2021 10-K (Filed: July 29, 2021) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2021 | June 30, 2020 | June 30, 2019 | |
Operations | |||
Net income | $ 61,271 | 44,281 | 39,240 |
Adjustments to reconcile net income to net cash from operations: | |||
Depreciation, amortization, and other | 11,686 | 12,796 | 11,682 |
Stock-based compensation expense | 6,118 | 5,289 | 4,652 |
Net recognized gains on investments and derivatives | (1,249) | (219) | (792) |
Deferred income taxes | (150) | 11 | (6,463) |
Changes in operating assets and liabilities: | |||
Accounts receivable | (6,481) | (2,577) | (2,812) |
Inventories | (737) | 168 | 597 |
Other current assets | (932) | (2,330) | (1,718) |
Other long-term assets | (3,459) | (1,037) | (1,834) |
Accounts payable | 2,798 | 3,018 | 232 |
Unearned revenue | 4,633 | 2,212 | 4,462 |
Income taxes | (2,309) | (3,631) | 2,929 |
Other current liabilities | 4,149 | 1,346 | 1,419 |
Other long-term liabilities | 1,402 | 1,348 | 591 |
Net cash from operations | 76,740 | 60,675 | 52,185 |
Financing | |||
Cash premium on debt exchange | (1,754) | (3,417) | 0 |
Repayments of debt | (3,750) | (5,518) | (4,000) |
Common stock issued | 1,693 | 1,343 | 1,142 |
Common stock repurchased | (27,385) | (22,968) | (19,543) |
Common stock cash dividends paid | (16,521) | (15,137) | (13,811) |
Other, net | (769) | (334) | (675) |
Net cash used in financing | (48,486) | (46,031) | (36,887) |
Investing | |||
Additions to property and equipment | (20,622) | (15,441) | (13,925) |
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets | (8,909) | (2,521) | (2,388) |
Purchases of investments | (62,924) | (77,190) | (57,697) |
Maturities of investments | 51,792 | 66,449 | 20,043 |
Sales of investments | 14,008 | 17,721 | 38,194 |
Other, net | (922) | (1,241) | 0 |
Net cash used in investing | (27,577) | (12,223) | (15,773) |
Effect of foreign exchange rates on cash and cash equivalents | (29) | (201) | (115) |
Net change in cash and cash equivalents | 648 | 2,220 | (590) |
Cash and cash equivalents, beginning of period | 13,576 | 11,356 | |
Cash and cash equivalents, end of period | 14,224 | 13,576 | 11,356 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
MICROSOFT CORP | ||
Ticker: MSFT Fiscal Year: 2021 | ||
BALANCE SHEETS | ||
Period Ending June 30, 2021 10-K (Filed: July 29, 2021) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
June 30, 2021 | June 30, 2020 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 14,224 | 13,576 |
Short-term investments | 116,110 | 122,951 |
Total cash, cash equivalents, and short-term investments | 130,334 | 136,527 |
Accounts receivable, net of allowance for doubtful accounts of $751 and $788 | 38,043 | 32,011 |
Inventories | 2,636 | 1,895 |
Other current assets | 13,393 | 11,482 |
Total current assets | 184,406 | 181,915 |
Property and equipment, net of accumulated depreciation of $51,351 and $43,197 | 59,715 | 44,151 |
Operating lease right-of-use assets | 11,088 | 8,753 |
Equity investments | 5,984 | 2,965 |
Goodwill | 49,711 | 43,351 |
Intangible assets, net | 7,800 | 7,038 |
Other long-term assets | 15,075 | 13,138 |
Total assets | 333,779 | 301,311 |
Liabilities and stockholders equity | ||
Current liabilities: | ||
Accounts payable | 15,163 | 12,530 |
Current portion of long-term debt | 8,072 | 3,749 |
Accrued compensation | 10,057 | 7,874 |
Short-term income taxes | 2,174 | 2,130 |
Short-term unearned revenue | 41,525 | 36,000 |
Other current liabilities | 11,666 | 10,027 |
Total current liabilities | 88,657 | 72,310 |
Long-term debt | 50,074 | 59,578 |
Long-term income taxes | 27,190 | 29,432 |
Long-term unearned revenue | 2,616 | 3,180 |
Deferred income taxes | 198 | 204 |
Operating lease liabilities | 9,629 | 7,671 |
Other long-term liabilities | 13,427 | 10,632 |
Total liabilities | 191,791 | 183,007 |
Commitments and contingencies | ||
Stockholders equity: | ||
Common stock and paid-in capital shares authorized 24,000; outstanding 7,519 and 7,571 | 83,111 | 80,552 |
Retained earnings | 57,055 | 34,566 |
Accumulated other comprehensive income | 1,822 | 3,186 |
Total stockholders equity | 141,988 | 118,304 |
Total liabilities and stockholders equity | 333,779 | 301,311 |
External Links | |
MICROSOFT CORP (MSFT) Fiscal Year 2021 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |