10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2019 | |||
INCOME STATEMENTS | |||
Period Ending June 30, 2019 10-K (Filed: Aug 1, 2019) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2019 | June 30, 2018 | June 30, 2017 | |
Revenue | $ 125,843 | 110,360 | 96,571 |
Cost of revenue | 42,910 | 38,353 | 34,261 |
Gross margin | 82,933 | 72,007 | 62,310 |
Research and development | 16,876 | 14,726 | 13,037 |
Sales and marketing | 18,213 | 17,469 | 15,461 |
General and administrative | 4,885 | 4,754 | 4,481 |
Restructuring | 0 | 0 | 306 |
Operating income | 42,959 | 35,058 | 29,025 |
Other income, net | 729 | 1,416 | 876 |
Income before income taxes | 43,688 | 36,474 | 29,901 |
Provision for income taxes | 4,448 | 19,903 | 4,412 |
Net income | 39,240 [1] | 16,571 [2] | 25,489 |
Earnings per share: | |||
Basic | 5.11 | 2.15 | 3.29 |
Diluted | 5.06 [3] | 2.13 [4] | 3.25 |
Weighted average shares outstanding: | |||
Basic | 7,673 | 7,700 | 7,746 |
Diluted | 7,753 | 7,794 | 7,832 |
Product and Service | |||
Product | |||
Revenue | 66,069 | 64,497 | 63,811 |
Cost of revenue | 16,273 | 15,420 | 15,175 |
Service and Other | |||
Revenue | 59,774 | 45,863 | 32,760 |
Cost of revenue | 26,637 | 22,933 | 19,086 |
[2] Reflects the net charge (benefit) related to the enactment of the TCJA of $13.8 billion for the second quarter, $(104) million for the fourth quarter, and $13.7 billion for fiscal year 2018. | |||
[3] Reflects the net charge related to the enactment of the TCJA and the net income tax benefit related to the intangible property transfers, which decreased (increased) diluted EPS $0.02 for the second quarter, $(0.34) for the fourth quarter, and $(0.31) for fiscal year 2019. | |||
[4] Reflects the net charge (benefit) related to the enactment of the TCJA, which decreased (increased) diluted EPS $1.78 for the second quarter, $(0.01) for the fourth quarter, and $1.75 for fiscal year 2018. | |||
[1] Reflects the $157 million net charge related to the enactment of the TCJA for the second quarter and the $2.6 billion net income tax benefit related to the intangible property transfers for the fourth quarter, which together increased net income by $2.4 billion for fiscal year 2019. See Note 12 Income Taxes for further information. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2019 | |||
COMPREHENSIVE INCOME STATEMENTS | |||
Period Ending June 30, 2019 10-K (Filed: Aug 1, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2019 | June 30, 2018 | June 30, 2017 | |
Net income | $ 39,240 [1] | 16,571 [2] | 25,489 |
Other comprehensive income (loss), net of tax: | |||
Net change related to derivatives | (173) | 39 | (218) |
Net change related to investments | 2,405 | (2,717) | (1,116) |
Translation adjustments and other | (318) | (178) | 167 |
Other comprehensive income (loss) | 1,914 | (2,856) | (1,167) |
Comprehensive income | 41,154 | 13,715 | 24,322 |
[1] Reflects the $157 million net charge related to the enactment of the TCJA for the second quarter and the $2.6 billion net income tax benefit related to the intangible property transfers for the fourth quarter, which together increased net income by $2.4 billion for fiscal year 2019. See Note 12 Income Taxes for further information. | |||
[2] Reflects the net charge (benefit) related to the enactment of the TCJA of $13.8 billion for the second quarter, $(104) million for the fourth quarter, and $13.7 billion for fiscal year 2018. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MICROSOFT CORP | |||
Ticker: MSFT Fiscal Year: 2019 | |||
CASH FLOWS STATEMENTS | |||
Period Ending June 30, 2019 10-K (Filed: Aug 1, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
June 30, 2019 | June 30, 2018 | June 30, 2017 | |
Operations | |||
Net income | $ 39,240 [1] | 16,571 [2] | 25,489 |
Adjustments to reconcile net income to net cash from operations: | |||
Depreciation, amortization, and other | 11,682 | 10,261 | 8,778 |
Stock-based compensation expense | 4,652 | 3,940 | 3,266 |
Net recognized gains on investments and derivatives | (792) | (2,212) | (2,073) |
Deferred income taxes | (6,463) | (5,143) | (829) |
Changes in operating assets and liabilities: | |||
Accounts receivable | (2,812) | (3,862) | (1,216) |
Inventories | 597 | (465) | 50 |
Other current assets | (1,718) | (952) | 1,028 |
Other long-term assets | (1,834) | (285) | (917) |
Accounts payable | 232 | 1,148 | 81 |
Unearned revenue | 4,462 | 5,922 | 3,820 |
Income taxes | 2,929 | 18,183 | 1,792 |
Other current liabilities | 1,419 | 798 | 356 |
Other long-term liabilities | 591 | (20) | (118) |
Net cash from operations | 52,185 | 43,884 | 39,507 |
Financing | |||
Repayments of short-term debt, maturities of 90 days or less, net | 0 | (7,324) | (4,963) |
Proceeds from issuance of debt | 0 | 7,183 | 44,344 |
Repayments of debt | (4,000) | (10,060) | (7,922) |
Common stock issued | 1,142 | 1,002 | 772 |
Common stock repurchased | (19,543) | (10,721) | (11,788) |
Common stock cash dividends paid | (13,811) | (12,699) | (11,845) |
Other, net | (675) | (971) | (190) |
Net cash from (used in) financing | (36,887) | (33,590) | 8,408 |
Investing | |||
Additions to property and equipment | (13,925) | (11,632) | (8,129) |
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets | (2,388) | (888) | (25,944) |
Purchases of investments | (57,697) | (137,380) | (176,905) |
Maturities of investments | 20,043 | 26,360 | 28,044 |
Sales of investments | 38,194 | 117,577 | 136,350 |
Securities lending payable | 0 | (98) | (197) |
Net cash used in investing | (15,773) | (6,061) | (46,781) |
Effect of foreign exchange rates on cash and cash equivalents | (115) | 50 | 19 |
Net change in cash and cash equivalents | (590) | 4,283 | 1,153 |
Cash and cash equivalents, beginning of period | 11,946 | 7,663 | |
Cash and cash equivalents, end of period | 11,356 | 11,946 | 7,663 |
[2] Reflects the net charge (benefit) related to the enactment of the TCJA of $13.8 billion for the second quarter, $(104) million for the fourth quarter, and $13.7 billion for fiscal year 2018. | |||
[1] Reflects the $157 million net charge related to the enactment of the TCJA for the second quarter and the $2.6 billion net income tax benefit related to the intangible property transfers for the fourth quarter, which together increased net income by $2.4 billion for fiscal year 2019. See Note 12 Income Taxes for further information. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
MICROSOFT CORP | ||
Ticker: MSFT Fiscal Year: 2019 | ||
BALANCE SHEETS | ||
Period Ending June 30, 2019 10-K (Filed: Aug 1, 2019) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
June 30, 2019 | June 30, 2018 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 11,356 | 11,946 |
Short-term investments | 122,463 | 121,822 |
Total cash, cash equivalents, and short-term investments | 133,819 | 133,768 |
Accounts receivable, net of allowance for doubtful accounts of $411 and $377 | 29,524 | 26,481 |
Inventories | 2,063 | 2,662 |
Other | 10,146 | 6,751 |
Total current assets | 175,552 | 169,662 |
Property and equipment, net of accumulated depreciation of $35,330 and $29,223 | 36,477 | 29,460 |
Operating lease right-of-use assets | 7,379 | 6,686 |
Equity investments | 2,649 | 1,862 |
Goodwill | 42,026 | 35,683 |
Intangible assets, net | 7,750 | 8,053 |
Other long-term assets | 14,723 | 7,442 |
Total assets | 286,556 | 258,848 |
Liabilities and stockholders equity | ||
Current liabilities: | ||
Accounts payable | 9,382 | 8,617 |
Current portion of long-term debt | 5,516 | 3,998 |
Accrued compensation | 6,830 | 6,103 |
Short-term income taxes | 5,665 | 2,121 |
Short-term unearned revenue | 32,676 | 28,905 |
Other | 9,351 | 8,744 |
Total current liabilities | 69,420 | 58,488 |
Long-term debt | 66,662 | 72,242 |
Long-term income taxes | 29,612 | 30,265 |
Long-term unearned revenue | 4,530 | 3,815 |
Deferred income taxes | 233 | 541 |
Operating lease liabilities | 6,188 | 5,568 |
Other long-term liabilities | 7,581 | 5,211 |
Total liabilities | 184,226 | 176,130 |
Commitments and contingencies | ||
Stockholders equity: | ||
Common stock and paid-in capital shares authorized 24,000; outstanding 7,643 and 7,677 | 78,520 | 71,223 |
Retained earnings | 24,150 | 13,682 |
Accumulated other comprehensive loss | (340) | (2,187) |
Total stockholders equity | 102,330 | 82,718 |
Total liabilities and stockholders' equity | 286,556 | 258,848 |
External Links | |
MICROSOFT CORP (MSFT) Fiscal Year 2019 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |