10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||
| |||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MEDTRONIC PLC | |||
Ticker: MDT Fiscal Year: 2017 | |||
Consolidated Statements of Income | |||
Period Ending Apr 28, 2017 10-K (Filed: June 27, 2017) | |||
(In Millions, except shares in Thousands) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Apr 28, 2017 | Apr 29, 2016 | Apr 24, 2015 | |
Net sales | $ 29,710 | 28,833 | 20,261 |
Costs and expenses: | |||
Cost of products sold | 9,291 | 9,142 | 6,309 |
Research and development expense | 2,193 | 2,224 | 1,640 |
Selling, general, and administrative expense | 9,711 | 9,469 | 6,904 |
Special charge (gain), net | 100 | 70 | (38) |
Restructuring charges, net | 363 | 290 | 237 |
Certain litigation charges | 300 | 26 | 42 |
Acquisition-related items | 220 | 283 | 550 |
Amortization of intangible assets | 1,980 | 1,931 | 733 |
Other expense, net | 222 | 107 | 118 |
Operating profit | 5,330 | 5,291 | 3,766 |
Interest income | (366) | (431) | (386) |
Interest expense | 1,094 | 1,386 | 666 |
Interest expense, net | 728 | 955 | 280 |
Income before provision for income taxes | 4,602 | 4,336 | 3,486 |
Provision for income taxes | 578 | 798 | 811 |
Net income | 4,024 | 3,538 | 2,675 |
Net loss attributable to noncontrolling interests | 4 | 0 | 0 |
Net income attributable to Medtronic | 4,028 | 3,538 | 2,675 |
Basic earnings per share (in dollars per share) | 2.92 | 2.51 | 2.44 |
Diluted earnings per share (in dollars per share) | 2.89 | 2.48 | 2.41 |
Basic weighted average shares outstanding (shares) | 1,378,900 | 1,409,600 | 1,095,500 |
Diluted weighted average shares outstanding (in shares) | 1,391,400 | 1,425,900 | 1,109,000 |
Cash dividends declared per common share (in dollars per share) | 1.72 | 1.52 | 1.22 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MEDTRONIC PLC | |||
Ticker: MDT Fiscal Year: 2017 | |||
Consolidated Statements of Comprehensive Income Statement | |||
Period Ending Apr 28, 2017 10-K (Filed: June 27, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Apr 28, 2017 | Apr 29, 2016 | Apr 24, 2015 | |
Net income | $ 4,024 | 3,538 | 2,675 |
Other comprehensive loss, net of tax: | |||
Unrealized gain (loss) on available-for-sale securities | 38 | (121) | 20 |
Translation adjustment | (977) | (197) | (495) |
Net change in retirement obligations | 68 | (66) | (366) |
Unrealized gain (loss) on derivatives | 127 | (300) | 254 |
Other comprehensive loss | (744) | (684) | (587) |
Comprehensive income including noncontrolling interests | 3,280 | 2,854 | 2,088 |
Comprehensive loss attributable to noncontrolling interests | 3 | 0 | 0 |
Comprehensive income attributable to Medtronic | 3,283 | 2,854 | 2,088 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MEDTRONIC PLC | |||
Ticker: MDT Fiscal Year: 2017 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Apr 28, 2017 10-K (Filed: June 27, 2017) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Apr 28, 2017 | Apr 29, 2016 | Apr 24, 2015 | |
Cash and Cash Equivalents, Period Increase (Decrease) [Abstract] | |||
Operating Activities: | |||
Net income | $ 4,024 | 3,538 | 2,675 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 2,917 | 2,820 | 1,306 |
Amortization of debt discount and issuance costs | 11 | 29 | 76 |
Acquisition-related items | (46) | 218 | 634 |
Provision for doubtful accounts | 39 | 49 | 35 |
Deferred income taxes | (459) | (460) | (926) |
Stock-based compensation | 348 | 375 | 439 |
Loss on debt extinguishment | 0 | 163 | 0 |
Other, net | (93) | (111) | (134) |
Change in operating assets and liabilities, net of acquisitions: | |||
Accounts receivable, net | (75) | (435) | (413) |
Inventories, net | (227) | (186) | (282) |
Accounts payable and accrued liabilities | 356 | (379) | 849 |
Other operating assets and liabilities | 85 | (403) | 643 |
Net cash provided by operating activities | 6,880 | 5,218 | 4,902 |
Investing Activities: | |||
Acquisitions, net of cash acquired | (1,324) | (1,213) | (14,884) |
Additions to property, plant, and equipment | (1,254) | (1,046) | (571) |
Purchases of investments | (4,371) | (5,406) | (7,582) |
Sales and maturities of investments | 5,356 | 9,924 | 5,890 |
Other investing activities, net | 22 | (14) | 89 |
Net cash (used in) provided by investing activities | (1,571) | 2,245 | (17,058) |
Financing Activities: | |||
Acquisition-related contingent consideration | (69) | (22) | (85) |
Change in current debt obligations, net | 906 | 7 | (1) |
Repayment of short-term borrowings (maturities greater than 90 days) | (2) | (139) | (150) |
Proceeds from short-term borrowings (maturities greater than 90 days) | 12 | 139 | 150 |
Issuance of long-term debt | 2,140 | 0 | 19,942 |
Payments on long-term debt | (863) | (5,132) | (1,268) |
Dividends to shareholders | (2,376) | (2,139) | (1,337) |
Issuance of ordinary shares | 428 | 491 | 649 |
Repurchase of ordinary shares | (3,544) | (2,830) | (1,920) |
Other financing activities | 85 | 82 | (31) |
Net cash (used in) provided by financing activities | (3,283) | (9,543) | 15,949 |
Effect of exchange rate changes on cash and cash equivalents | 65 | 113 | (353) |
Net change in cash and cash equivalents | 2,091 | (1,967) | 3,440 |
Cash and cash equivalents at beginning of period | 2,876 | 4,843 | |
Cash and cash equivalents at end of period | 4,967 | 2,876 | 4,843 |
Supplemental Cash Flow Information | |||
Cash paid for: | |||
Income taxes | 1,029 | 1,379 | 632 |
Interest | 1,134 | 1,266 | 578 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
MEDTRONIC PLC | ||
Ticker: MDT Fiscal Year: 2017 | ||
Consolidated Balance Sheets | ||
Period Ending Apr 28, 2017 10-K (Filed: June 27, 2017) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Apr 28, 2017 | Apr 29, 2016 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 4,967 | 2,876 |
Investments | 8,741 | 9,758 |
Accounts receivable, less allowances of $155 and $161, respectively | 5,591 | 5,562 |
Inventories, net | 3,338 | 3,473 |
Prepaid expenses and other current assets | 1,865 | 1,931 |
Current assets held for sale | 371 | 0 |
Total current assets | 24,873 | 23,600 |
Property, plant, and equipment, net | 4,361 | 4,841 |
Goodwill | 38,515 | 41,500 |
Other intangible assets, net | 23,407 | 26,899 |
Tax assets | 1,509 | 1,383 |
Other assets | 1,232 | 1,421 |
Noncurrent assets held for sale | 5,919 | 0 |
Total assets | 99,816 | 99,644 |
LIABILITIES AND EQUITY | ||
Current liabilities: | ||
Current debt obligations | 7,520 | 993 |
Accounts payable | 1,731 | 1,709 |
Accrued compensation | 1,860 | 1,712 |
Accrued income taxes | 633 | 566 |
Other accrued expenses | 2,442 | 2,185 |
Current liabilities held for sale | 34 | 0 |
Total current liabilities | 14,220 | 7,165 |
Long-term debt | 25,921 | 30,109 |
Accrued compensation and retirement benefits | 1,641 | 1,759 |
Accrued income taxes | 2,405 | 2,903 |
Deferred tax liabilities | 2,978 | 3,729 |
Other liabilities | 1,515 | 1,916 |
Noncurrent liabilities held for sale | 720 | 0 |
Total liabilities | 49,400 | 47,581 |
Commitments and contingencies | ||
Shareholders equity: | ||
Ordinary shares par value $0.0001, 2.6 billion shares authorized, 1,369,424,818 and 1,399,018,022 shares issued and outstanding, respectively | 0 | 0 |
Additional paid-in capital | 29,551 | 32,227 |
Retained earnings | 23,356 | 21,704 |
Accumulated other comprehensive loss | (2,613) | (1,868) |
Total shareholders equity | 50,294 | 52,063 |
Noncontrolling interests | 122 | 0 |
Total equity | 50,416 | 52,063 |
Total liabilities and equity | 99,816 | 99,644 |
External Links | |
MEDTRONIC PLC (MDT) Fiscal Year 2017 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |