10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MONDELEZ INTERNATIONAL, INC. | |||
Ticker: MDLZ Fiscal Year: 2014 | |||
Consolidated Statements of Earnings | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
Net revenues | $ 34,244 | 35,299 | 35,015 |
Cost of sales | 21,647 | 22,189 | 21,939 |
Gross profit | 12,597 | 13,110 | 13,076 |
Selling, general and administrative expenses | 8,457 | 8,679 | 9,176 |
Asset impairment and exit costs | 692 | 273 | 153 |
Gains on acquisition and divestitures, net | (30) | (107) | |
Amortization of intangibles | 206 | 217 | 217 |
Operating income | 3,242 | 3,971 | 3,637 |
Interest and other expense, net | 688 | 1,579 | 1,863 |
Earnings from continuing operations before income taxes | 2,554 | 2,392 | 1,774 |
Provision for income taxes | 353 | 60 | 168 |
Earnings from continuing operations | 2,201 | 2,332 | 1,606 |
Earnings from discontinued operations, net of income taxes | 1,603 | 1,488 | |
Net earnings | 2,201 | 3,935 | 3,094 |
Noncontrolling interest | 17 | 20 | 27 |
Net earnings attributable to Mondelez International | 2,184 | 3,915 | 3,067 |
Per share data: | |||
Basic earnings per share attributable to Mondelez International: | |||
Continuing operations | 1.29 | 1.30 | 0.90 |
Discontinued operations | 0.91 | 0.83 | |
Net earnings attributable to Mondelez International | 1.29 | 2.21 | 1.73 |
Diluted earnings per share attributable to Mondelez International: | |||
Continuing operations | 1.28 | 1.29 | 0.88 |
Discontinued operations | 0.90 | 0.83 | |
Net earnings attributable to Mondelez International | 1.28 | 2.19 | 1.71 |
Dividends declared | 0.58 | 0.54 | 1.00 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MONDELEZ INTERNATIONAL, INC. | |||
Ticker: MDLZ Fiscal Year: 2014 | |||
Consolidated Statements of Comprehensive Earnings | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
Net earnings | $ 2,201 | 3,935 | 3,094 |
Other comprehensive earnings / (losses): | |||
Currency translation adjustment: | |||
Translation adjustment | (3,287) | (1,080) | 759 |
Tax (expense) / benefit | (228) | 36 | 39 |
Pension and other benefits: | |||
Net actuarial gain / (loss) arising during period | (1,388) | 713 | (2,266) |
Reclassification of (gains) / losses into net earnings: | |||
Amortization of experience losses and prior service costs | 132 [1] | 193 | 414 |
Settlement losses | 42 | 4 | 135 |
Tax (expense) / benefit | 386 | (244) | 486 |
Derivatives accounted for as hedges: | |||
Net derivative gains / (losses) | (166) | 169 | (412) |
Reclassification of (gains) / losses into net earnings | (45) | 72 | 602 |
Tax (expense) / benefit | 92 | (86) | (87) |
Total other comprehensive earnings / (losses) | (4,462) | (223) | (330) |
Comprehensive earnings / (losses) | (2,261) | 3,712 | 2,764 |
less: Comprehensive earnings / (losses) attributable to noncontrolling interests | (16) | 20 | 33 |
Comprehensive earnings / (losses) attributable to Mondelez International | (2,245) | 3,692 | 2,731 |
[1] These items are included in the components of net periodic benefit costs disclosed in Note 10, Benefit Plans. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
MONDELEZ INTERNATIONAL, INC. | |||
Ticker: MDLZ Fiscal Year: 2014 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES | |||
Net earnings | $ 2,201 | 3,935 | 3,094 |
Adjustments to reconcile net earnings to operating cash flows: | |||
Depreciation and amortization | 1,059 | 1,077 | 1,345 |
Stock-based compensation expense | 141 | 128 | 162 |
Deferred income tax (benefit) / provision | (186) | (64) | 369 |
Gains on acquisition and divestitures, net | (30) | (107) | |
Asset impairments | 240 | 97 | 126 |
Benefit from indemnification resolution | (385) | ||
Loss on early extinguishment of debt | 493 | 608 | |
Unrealized (gain) / loss on planned coffee business transactions currency hedge | (628) | ||
Other non-cash items, net | (184) | (19) | 44 |
Change in assets and liabilities, net of acquisitions and divestitures: | |||
Receivables, net | 184 | 492 | (599) |
Inventories, net | (188) | (116) | (129) |
Accounts payable | 387 | 793 | 505 |
Other current assets | (86) | (42) | 217 |
Other current liabilities | 135 | 62 | (1,160) |
Change in pension and postretirement assets and liabilities, net | (6) | (126) | 56 |
Net cash provided by operating activities | 3,562 | 6,410 | 3,923 |
CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES | |||
Capital expenditures | (1,642) | (1,622) | (1,610) |
Acquisition, net of cash received | (7) | (119) | |
Proceeds from divestitures, net of disbursements | 60 | 200 | |
Cash received from / (transferred to) Kraft Foods Group related to the Spin-Off | 55 | (410) | |
Proceeds from sale of property, plant and equipment and other | 7 | 143 | 133 |
Net cash used in investing activities | (1,642) | (1,483) | (1,687) |
CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES | |||
Issuances of commercial paper, maturities greater than 90 days | 2,082 | 1,329 | 1,579 |
Repayments of commercial paper, maturities greater than 90 days | (2,713) | (607) | (1,581) |
Net issuances of other short-term borrowings, net | 398 | 613 | 95 |
Long-term debt proceeds | 3,032 | 3,248 | 6,775 |
Long-term debt repaid | (3,017) | (7,559) | (4,495) |
Repurchase of Common Stock | (1,700) | (2,900) | |
Dividends paid | (964) | (943) | (2,058) |
Other | 194 | 132 | (111) |
Net cash (used in) / provided by financing activities | (2,688) | (6,687) | 204 |
Effect of exchange rate changes on cash and cash equivalents | (223) | (93) | 61 |
Cash and cash equivalents: | |||
Increase / (decrease) | (991) | (1,853) | 2,501 |
Balance at beginning of period | 2,622 | 4,475 | |
Balance at end of period | 1,631 | 2,622 | 4,475 |
Cash paid: | |||
Interest | 827 | 1,150 | 2,406 |
Income taxes | 1,238 | 760 | 1,057 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
MONDELEZ INTERNATIONAL, INC. | ||
Ticker: MDLZ Fiscal Year: 2014 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2014 10-K (Filed: Feb 20, 2015) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2014 | Dec 31, 2013 | |
ASSETS | ||
Cash and cash equivalents | $ 1,631 | 2,622 |
Trade receivables (net of allowances of $66 at December 31, 2014 and $86 at December 31, 2013) | 3,802 | 4,463 |
Other receivables (net of allowances of $91 at December 31, 2014 and $73 at December 31, 2013) | 949 | 940 |
Inventories, net | 3,480 | 3,743 |
Deferred income taxes | 480 | 517 |
Other current assets | 1,408 | 889 |
Total current assets | 11,750 | 13,174 |
Property, plant and equipment, net | 9,827 | 10,247 |
Goodwill | 23,389 | 25,597 |
Intangible assets, net | 20,335 | 21,994 |
Prepaid pension assets | 53 | 54 |
Other assets | 1,461 | 1,449 |
TOTAL ASSETS | 66,815 | 72,515 |
LIABILITIES | ||
Short-term borrowings | 1,305 | 1,594 |
Current portion of long-term debt | 1,530 | 1,003 |
Accounts payable | 5,299 | 5,345 |
Accrued marketing | 2,047 | 2,318 |
Accrued employment costs | 946 | 1,043 |
Other current liabilities | 2,880 | 3,051 |
Total current liabilities | 14,007 | 14,354 |
Long-term debt | 13,865 | 14,482 |
Deferred income taxes | 5,512 | 6,282 |
Accrued pension costs | 2,912 | 1,962 |
Accrued postretirement health care costs | 526 | 412 |
Other liabilities | 2,140 | 2,491 |
TOTAL LIABILITIES | 38,962 | 39,983 |
Commitments and Contingencies (Note 11) | ||
EQUITY | ||
Common Stock, no par value (5,000,000,000 shares authorized and 1,996,537,778 shares issued at December 31, 2014 and December 31, 2013) | 0 | 0 |
Additional paid-in capital | 31,651 | 31,396 |
Retained earnings | 14,529 | 13,419 |
Accumulated other comprehensive losses | (7,318) | (2,889) |
Treasury stock, at cost (332,896,779 shares at December 31, 2014 and 291,141,184 shares at December 31, 2013) | (11,112) | (9,553) |
Total Mondelez International Shareholders' Equity | 27,750 | 32,373 |
Noncontrolling interest | 103 | 159 |
TOTAL EQUITY | 27,853 | 32,532 |
TOTAL LIABILITIES AND EQUITY | 66,815 | 72,515 |
External Links | |
MONDELEZ INTERNATIONAL, INC. (MDLZ) Fiscal Year 2014 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |