10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ELI LILLY & CO | |||
Ticker: LLY Fiscal Year: 2021 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2021 10-K (Filed: Feb 23, 2022) | |||
(In Thousands, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
Cash and Cash Equivalents, Period Increase (Decrease) [Abstract] | |||
Cash Flows from Operating Activities | |||
Net income | $ 5,581,700 | 6,193,700 | 8,318,400 |
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities: | |||
Gain related to disposition of Elanco (Note 19) | 0 | 0 | (3,680,500) |
Gain on sale of antibiotic business in China (Note 3) | 0 | 0 | (309,800) |
Depreciation and amortization | 1,547,600 | 1,323,900 | 1,232,600 |
Debt extinguishment loss (Note 11) | 405,200 | 0 | 252,500 |
Change in deferred income taxes | (802,300) | (134,500) | 62,400 |
Stock-based compensation expense | 342,800 | 308,100 | 312,400 |
Net investment gains | (178,000) | (1,438,500) | (403,100) |
Acquired in-process research and development (Note 3) | 874,900 | 660,400 | 239,600 |
Other non-cash operating activities, net | 511,400 | 333,900 | 499,300 |
Other changes in operating assets and liabilities, net of acquisitions and divestitures: | |||
Receivables(increase) decrease | (1,278,300) | (1,350,200) | (127,200) |
Inventories(increase) decrease | (235,900) | (533,400) | (258,700) |
Other assets(increase) decrease | 1,515,400 | (457,100) | (602,300) |
Income taxes payableincrease (decrease) | (359,700) | 322,000 | (221,300) |
Accounts payable and other liabilitiesincrease (decrease) | (664,100) | 1,271,300 | (477,700) |
Net Cash Provided by Operating Activities | 7,260,700 | 6,499,600 | 4,836,600 |
Cash Flows from Investing Activities | |||
Purchases of property and equipment | (1,309,800) | (1,387,900) | (1,033,900) |
Proceeds from sales and maturities of short-term investments | 47,400 | 129,700 | 136,600 |
Purchases of short-term investments | (83,500) | (11,400) | (42,700) |
Proceeds from sales of noncurrent investments | 800,000 | 757,100 | 609,800 |
Purchases of noncurrent investments | (929,900) | (358,700) | (247,500) |
Purchases of in-process research and development | (563,400) | (641,200) | (319,600) |
Cash paid for acquisitions, net of cash acquired (Note 3) | (747,400) | (849,300) | (6,917,700) |
Cash distributed to Elanco upon disposition | 0 | 0 | (374,000) |
Cash received for sale of antibiotic business in China | 0 | 0 | 354,800 |
Other investing activities, net | 24,300 | 102,800 | (248,700) |
Net Cash Used for Investing Activities | (2,762,300) | (2,258,900) | (8,082,900) |
Cash Flows from Financing Activities | |||
Dividends paid | (3,086,800) | (2,687,100) | (2,409,800) |
Net change in short-term borrowings | (4,000) | (1,494,200) | 995,400 |
Proceeds from issuance of long-term debt | 2,410,800 | 2,062,300 | 6,556,400 |
Repayments of long-term debt | (1,905,400) | (276,500) | (2,866,400) |
Purchases of common stock | (1,250,000) | (500,000) | (4,400,000) |
Other financing activities, net | (295,900) | (241,600) | (200,100) |
Net Cash Used for Financing Activities | (4,131,300) | (3,137,100) | (2,324,500) |
Effect of exchange rate changes on cash and cash equivalents | (205,700) | 216,000 | (89,900) |
Net increase (decrease) in cash and cash equivalents | 161,400 | 1,319,600 | (5,660,700) |
Cash and cash equivalents at beginning of year (2019 includes $677.5 of discontinued operations) | 3,657,100 | 2,337,500 | |
Cash and Cash Equivalents at End of Year | 3,818,500 | 3,657,100 | 2,337,500 |
External Links | |
ELI LILLY & CO (LLY) Fiscal Year 2021 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |