10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

ELI LILLY & CO

Ticker: LLY   Fiscal Year: 2021

Consolidated Statements of Cash Flows

Period Ending Dec 31, 2021 10-K (Filed: Feb 23, 2022)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2021Dec 31, 2020Dec 31, 2019
Cash and Cash Equivalents, Period Increase (Decrease) [Abstract]
Cash Flows from Operating Activities
Net income
$
5,581,700
6,193,7008,318,400
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:
Gain related to disposition of Elanco (Note 19)00(3,680,500)
Gain on sale of antibiotic business in China (Note 3)00(309,800)
Depreciation and amortization1,547,6001,323,9001,232,600
Debt extinguishment loss (Note 11)405,2000252,500
Change in deferred income taxes(802,300)(134,500)62,400
Stock-based compensation expense342,800308,100312,400
Net investment gains(178,000)(1,438,500)(403,100)
Acquired in-process research and development (Note 3)874,900660,400239,600
Other non-cash operating activities, net511,400333,900499,300
Other changes in operating assets and liabilities, net of acquisitions and divestitures:
Receivables(increase) decrease(1,278,300)(1,350,200)(127,200)
Inventories(increase) decrease(235,900)(533,400)(258,700)
Other assets(increase) decrease1,515,400(457,100)(602,300)
Income taxes payableincrease (decrease)(359,700)322,000(221,300)
Accounts payable and other liabilitiesincrease (decrease)(664,100)1,271,300(477,700)
Net Cash Provided by Operating Activities7,260,7006,499,6004,836,600
 
Cash Flows from Investing Activities
Purchases of property and equipment(1,309,800)(1,387,900)(1,033,900)
Proceeds from sales and maturities of short-term investments47,400129,700136,600
Purchases of short-term investments(83,500)(11,400)(42,700)
Proceeds from sales of noncurrent investments800,000757,100609,800
Purchases of noncurrent investments(929,900)(358,700)(247,500)
Purchases of in-process research and development(563,400)(641,200)(319,600)
Cash paid for acquisitions, net of cash acquired (Note 3)(747,400)(849,300)(6,917,700)
Cash distributed to Elanco upon disposition00(374,000)
Cash received for sale of antibiotic business in China00354,800
Other investing activities, net24,300102,800(248,700)
Net Cash Used for Investing Activities(2,762,300)(2,258,900)(8,082,900)
 
Cash Flows from Financing Activities
Dividends paid(3,086,800)(2,687,100)(2,409,800)
Net change in short-term borrowings(4,000)(1,494,200)995,400
Proceeds from issuance of long-term debt2,410,8002,062,3006,556,400
Repayments of long-term debt(1,905,400)(276,500)(2,866,400)
Purchases of common stock(1,250,000)(500,000)(4,400,000)
Other financing activities, net(295,900)(241,600)(200,100)
Net Cash Used for Financing Activities(4,131,300)(3,137,100)(2,324,500)
 
Effect of exchange rate changes on cash and cash equivalents(205,700)216,000(89,900)
Net increase (decrease) in cash and cash equivalents161,4001,319,600(5,660,700)
 
Cash and cash equivalents at beginning of year (2019 includes $677.5 of discontinued operations)3,657,1002,337,500
Cash and Cash Equivalents at End of Year3,818,5003,657,1002,337,500
 
External Links 
ELI LILLY & CO (LLY) Fiscal Year 2021
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip