10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

INTUITIVE SURGICAL INC

Ticker: ISRG   Fiscal Year: 2021

Consolidated Statements Of Cash Flows

Period Ending Dec 31, 2021 10-K (Filed: Feb 3, 2022)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2021Dec 31, 2020Dec 31, 2019
Operating activities:
Net income
$
1,728,100
1,066,8001,381,800
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and loss on disposal of property, plant, and equipment, net282,800226,400160,000
Amortization of intangible assets27,40049,80043,000
Loss (gain) on investments, accretion of discounts, and amortization of premiums on investments, net10,600(55,100)(6,000)
Deferred income taxes(62,600)57,600(8,000)
Share-based compensation expense449,200395,400335,800
Amortization of contract acquisition assets22,00017,10013,100
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable(142,300)5,70038,800
Inventory(256,000)(170,100)(360,500)
Prepaids and other assets(204,900)(111,800)(116,900)
Accounts payable36,000(32,300)12,300
Accrued compensation and employee benefits115,100(16,600)57,400
Deferred revenue32,60015,00035,500
Other liabilities51,40036,90011,900
Net cash provided by operating activities2,089,4001,484,8001,598,200
 
Investing activities:
Purchase of investments(6,452,000)(4,292,900)(3,346,200)
Proceeds from sales of investments84,900800,700107,300
Proceeds from maturities of investments4,267,8002,930,8002,569,800
Purchase of property, plant, and equipment and intellectual property(353,500)(341,500)(425,600)
Acquisition of businesses, net of cash8,70037,70059,700
Net cash used in investing activities(2,461,500)(940,600)(1,154,400)
 
Financing activities:
Proceeds from issuance of common stock relating to employee stock plans276,500308,800272,800
Taxes paid related to net share settlement of equity awards(211,600)(175,200)(159,100)
Repurchase of common stock0(134,300)(269,500)
Capital contribution from noncontrolling interest0010,000
Payment of deferred purchase consideration(21,900)(85,000)(22,600)
Net cash provided by (used in) financing activities43,000(85,700)(168,400)
 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash(3,400)(2,600)(2,200)
Net increase (decrease) in cash, cash equivalents, and restricted cash(332,500)455,900273,200
 
Cash, cash equivalents, and restricted cash, beginning of year1,638,5001,182,600
Cash, cash equivalents, and restricted cash, end of year1,306,0001,638,5001,182,600
 
External Links 
INTUITIVE SURGICAL INC (ISRG) Fiscal Year 2021
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip