10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

INTUITIVE SURGICAL INC

Ticker: ISRG   Fiscal Year: 2015

Consolidated Statements Of Cash Flows

Period Ending Dec 31, 2015 10-K (Filed: Feb 2, 2016)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Dec 31, 2015Dec 31, 2014Dec 31, 2013
Operating activities:
Net income
$
588,800
418,800671,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and loss on disposal of property, plant, and equipment, net65,10052,00046,000
Amortization of intangible assets24,40022,40021,300
Loss (gain) on investment, accretion of discounts, and amortization of premiums on investments, net26,40033,90036,800
Deferred income taxes4,600(35,000)(38,500)
Income tax benefits from employee stock plans21,50013,90034,500
Excess tax benefit from employee stock plans(34,300)(24,000)(38,000)
Share-based compensation expense167,900168,900168,900
Changes in operating assets and liabilities, net of effects of acquisition:
Accounts receivable(79,200)(13,700)68,900
Inventories(10,700)(26,800)(70,000)
Prepaids and other assets(10,500)(67,600)(5,000)
Accounts payable(11,300)17,700(8,900)
Accrued compensation and employee benefits21,50021,400(33,300)
Deferred revenue8,20019,80015,200
Other liabilities(10,500)63,40011,100
Net cash provided by operating activities771,900665,100880,000
 
Investing activities:
Purchase of investments(1,827,400)(1,344,600)(1,443,700)
Proceeds from sales of investments233,100665,900984,900
Proceeds from maturities of investments825,800714,700822,400
Purchase of property, plant and equipment, intellectual property(81,000)(105,600)(104,600)
Acquisition of business, net of cash acquired0(84,300)0
Net cash provided by (used in) investing activities(849,500)(153,900)259,000
 
Financing activities:
Proceeds from issuance of common stock relating to employee stock plans361,100283,600160,600
Excess tax benefit from employee stock plans34,30024,00038,000
Taxes paid related to net share settlement of equity awards(11,000)00
Repurchase and retirement of common stock(183,700)(1,000,000)(1,109,200)
Other financing activities(7,300)00
Net cash provided by (used in) financing activities193,400(692,400)(910,600)
 
Effect of exchange rate changes on cash and cash equivalents(1,500)(600)0
Net increase (decrease) in cash and cash equivalents114,300(181,800)228,400
 
Cash and cash equivalents, beginning of year600,300782,100
Cash and cash equivalents, end of year714,600600,300782,100
 
External Links 
INTUITIVE SURGICAL INC (ISRG) Fiscal Year 2015
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip