10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2022 | |||
Consolidated Statements of Income | |||
Period Ending Dec 31, 2022 10-K (Filed: Jan 27, 2023) | |||
| (In Millions) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | |
| Net revenue | $ 63,054 | 79,024 | 77,867 |
| Cost of sales | 36,188 | 35,209 | 34,255 |
| Gross margin | 26,866 | 43,815 | 43,612 |
| Research and development | 17,528 | 15,190 | 13,556 |
| Marketing, general and administrative | 7,002 | 6,543 | 6,180 |
| Restructuring and other charges | 2 | 2,626 | 198 |
| Operating expenses | 24,532 | 24,359 | 19,934 |
| Operating income | 2,334 | 19,456 | 23,678 |
| Gains (losses) on equity investments, net | 4,268 | 2,729 | 1,904 |
| Interest and other, net | 1,166 | (482) | (504) |
| Income before taxes | 7,768 | 21,703 | 25,078 |
| Provision for (benefit from) taxes | (249) | 1,835 | 4,179 |
| Net income | 8,017 | 19,868 | 20,899 |
| Net loss attributable to non-controlling interest | 3 | 0 | 0 |
| Net income attributable to Intel | 8,014 | 19,868 | 20,899 |
| Earnings per share attributable to Intelbasic | 1.95 | 4.89 | 4.98 |
| Earnings per share attributable to Inteldiluted | 1.94 | 4.86 | 4.94 |
| Weighted average shares of common stock outstanding: | |||
| Basic (shares) | 4,108 | 4,059 | 4,199 |
| Diluted (shares) | 4,123 | 4,090 | 4,232 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2022 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending Dec 31, 2022 10-K (Filed: Jan 27, 2023) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | |
| Net income | $ 8,017 | 19,868 | 20,899 |
| Other comprehensive income, net of tax: | |||
| Net unrealized holding gains (losses) on derivatives | (510) | (520) | 677 |
| Actuarial valuation and other pension benefits (expenses), net | 855 | 451 | (183) |
| Translation adjustments and other | (27) | (60) | 35 |
| Other comprehensive income (loss) | 318 | (129) | 529 |
| Total comprehensive income | 8,335 | 19,739 | 21,428 |
| Less: Comprehensive income attributable to non-controlling interests | 3 | 0 | 0 |
| Total comprehensive income attributable to Intel | 8,332 | 19,739 | 21,428 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2022 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 31, 2022 10-K (Filed: Jan 27, 2023) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | |
| Cash and cash equivalents, beginning of period | $ 4,827 | 5,865 | |
| Cash flows provided by (used for) operating activities: | |||
| Net income | 8,017 | 19,868 | 20,899 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation | 11,128 | 9,953 | 10,482 |
| Share-based compensation | 3,128 | 2,036 | 1,854 |
| Restructuring and other charges | 1,074 | 2,626 | 198 |
| Amortization of intangibles | 1,907 | 1,839 | 1,757 |
| (Gains) losses on equity investments, net | (4,254) | (1,458) | (1,757) |
| (Gains) losses on divestitures | (1,059) | 0 | (30) |
| Changes in assets and liabilities: | |||
| Accounts receivable | 5,327 | (2,674) | 883 |
| Inventories | (2,436) | (2,339) | (687) |
| Accounts payable | (29) | 1,190 | 405 |
| Accrued compensation and benefits | (1,533) | 515 | 348 |
| Customer deposits and prepaid supply agreements | (24) | (1,583) | (181) |
| Income taxes | (4,535) | (441) | 1,620 |
| Other assets and liabilities | (1,278) | (76) | 73 |
| Total adjustments | 7,416 | 9,588 | 14,965 |
| Net cash provided by operating activities | 15,433 | 29,456 | 35,864 |
| Cash flows provided by (used for) investing activities: | |||
| Additions to property, plant and equipment | (24,844) | (18,733) | (14,259) |
| Additions to held for sale NAND property, plant, and equipment | 206 | 1,596 | 194 |
| Purchase of short-term investments | (43,647) | (40,554) | (29,239) |
| Maturities and sales of short-term investments | 48,730 | 35,299 | 22,158 |
| Purchases of equity investments | (510) | (613) | (720) |
| Sales of equity investments | 4,961 | 581 | 910 |
| Proceeds from divestitures | 6,579 | 0 | 123 |
| Other investing | (1,540) | 1,167 | (303) |
| Net cash used for investing activities | (10,477) | (24,449) | (21,524) |
| Cash flows provided by (used for) financing activities: | |||
| Issuance of commercial paper, net of issuance costs | 3,945 | 0 | 0 |
| Payments on finance leases | (345) | 0 | 0 |
| Partner contributions | 874 | 0 | 0 |
| Proceeds from Mobileye IPO | 1,032 | 0 | 0 |
| Issuance of term debt, net of issuance costs | 6,548 | 4,974 | 10,247 |
| Repayments of Long-term Debt | (4,984) | (2,500) | (4,525) |
| Proceeds from sales of common stock through employee equity incentive plans | 977 | 1,020 | 897 |
| Repurchase of common stock | 0 | (2,415) | (14,229) |
| Payment of dividends to stockholders | (5,997) | (5,644) | (5,568) |
| Other financing | (689) | (1,480) | 509 |
| Net cash provided by (used for) financing activities | 1,361 | (6,045) | (12,669) |
| Net increase (decrease) in cash and cash equivalents | 6,317 | (1,038) | 1,671 |
| Cash and cash equivalents, end of period | 11,144 | 4,827 | 5,865 |
| Supplemental disclosures: | |||
| Acquisition of property, plant and equipment included in accounts payable and accrued liabilities | 5,431 | 1,619 | 2,973 |
| Interest, net of capitalized interest | 459 | 545 | 594 |
| Income taxes, net of refunds | 4,282 | 2,263 | 2,436 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
INTEL CORP | ||
Ticker: INTC Fiscal Year: 2022 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 31, 2022 10-K (Filed: Jan 27, 2023) | ||
| (In Millions, except shares in actual) | ||
| As of | As of | |
| Dec 31, 2022 | Dec 25, 2021 | |
| Assets | ||
| Current assets: | ||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $ 11,144 | 4,827 |
| Short-term investments | 17,194 | 24,426 |
| Accounts receivable, net | 4,133 | 9,457 |
| Inventories | 13,224 | 10,776 |
| Assets held for sale | 45 | 6,942 |
| Other current assets | 4,667 | 2,130 |
| Total current assets | 50,407 | 58,558 |
| Property, plant and equipment, net | 80,860 | 63,245 |
| Equity investments | 5,912 | 6,298 |
| Goodwill | 27,591 | 26,963 |
| Identified intangible assets, net | 6,018 | 7,270 |
| Other long-term assets | 11,315 | 6,072 |
| Total assets | 182,103 | 168,406 |
| Liabilities and stockholders' equity | ||
| Current liabilities: | ||
| Short-term debt | 4,367 | 4,591 |
| Accounts payable | 9,595 | 5,747 |
| Accrued compensation and benefits | 4,084 | 4,535 |
| Income taxes payable | 2,251 | 1,076 |
| Other accrued liabilities | 11,858 | 11,513 |
| Total current liabilities | 32,155 | 27,462 |
| Debt | 37,684 | 33,510 |
| Income taxes payable, non-current | 3,796 | 4,305 |
| Deferred income taxes | 202 | 2,667 |
| Other long-term liabilities | 4,980 | 5,071 |
| Commitments and Contingencies (Note 19) | ||
| Stockholders' equity: | ||
| Preferred stock, $0.001 par value, 50 shares authorized; none issued | 0 | 0 |
| Common stock, $0.001 par value, 10,000 shares authorized; 4,137 shares issued and outstanding (4,070 issued and outstanding in 2021) and capital in excess of par value | 31,580 | 28,006 |
| Accumulated other comprehensive income (loss) | (562) | (880) |
| Retained earnings | 70,405 | 68,265 |
| Total Intel stockholders' equity | 101,423 | 95,391 |
| Non-controlling interests | 1,863 | 0 |
| Total stockholders equity | 103,286 | 95,391 |
| Total liabilities and stockholders' equity | 182,103 | 168,406 |
| External Links | |
| INTEL CORP (INTC) Fiscal Year 2022 | |
| Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
| Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
| Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |