10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2020 | |||
Consolidated Statements of Income | |||
Period Ending Dec 26, 2020 10-K (Filed: Jan 22, 2021) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 26, 2020 | Dec 28, 2019 | Dec 29, 2018 | |
Net revenue | $ 77,867 | 71,965 | 70,848 |
Cost of sales | 34,255 | 29,825 | 27,111 |
Gross margin | 43,612 | 42,140 | 43,737 |
Research and development | 13,556 | 13,362 | 13,543 |
Marketing, general and administrative | 6,180 | 6,350 | 6,950 |
Restructuring and other charges | 198 | 393 | (72) |
Operating expenses | 19,934 | 20,105 | 20,421 |
Operating income | 23,678 | 22,035 | 23,316 |
Gains (losses) on equity investments, net | 1,904 | 1,539 | (125) |
Interest and other, net | (504) | 484 | 126 |
Income before taxes | 25,078 | 24,058 | 23,317 |
Provision for taxes | 4,179 | 3,010 | 2,264 |
Net income | 20,899 | 21,048 | 21,053 |
Earnings per sharebasic | 4.98 | 4.77 | 4.57 |
Earnings per sharediluted | 4.94 | 4.71 | 4.48 |
Weighted average shares of common stock outstanding: | |||
Basic (shares) | 4,199 | 4,417 | 4,611 |
Diluted (shares) | 4,232 | 4,473 | 4,701 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2020 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending Dec 26, 2020 10-K (Filed: Jan 22, 2021) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 26, 2020 | Dec 28, 2019 | Dec 29, 2018 | |
Net income | $ 20,899 | 21,048 | 21,053 |
Other comprehensive income, net of tax: | |||
Net unrealized holding gains (losses) on derivatives | 677 | 177 | (253) |
Actuarial valuation and other pension benefits (expenses), net | (183) | (564) | 210 |
Translation adjustments and other | 35 | 81 | (3) |
Other comprehensive income (loss) | 529 | (306) | (46) |
Total comprehensive income | 21,428 | 20,742 | 21,007 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2020 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 26, 2020 10-K (Filed: Jan 22, 2021) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 26, 2020 | Dec 28, 2019 | Dec 29, 2018 | |
Cash and cash equivalents, beginning of period | $ 4,194 | 3,019 | |
Cash flows provided by (used for) operating activities: | |||
Net income | 20,899 | 21,048 | 21,053 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation | 10,482 | 9,204 | 7,520 |
Share-based compensation | 1,854 | 1,705 | 1,546 |
Amortization of intangibles | 1,757 | 1,622 | 1,565 |
(Gains) losses on equity investments, net | (1,757) | (892) | 155 |
(Gains) losses on divestitures | (30) | (690) | (497) |
Changes in assets and liabilities: | |||
Accounts receivable | 883 | (935) | (1,714) |
Inventories | (687) | (1,481) | (214) |
Accounts payable | 412 | 696 | 211 |
Accrued compensation and benefits | 463 | 91 | (260) |
Customer deposits and prepaid supply agreements | (181) | (782) | 1,367 |
Income taxes | 1,620 | 885 | (1,601) |
Other assets and liabilities | (331) | 2,674 | 301 |
Total adjustments | 14,485 | 12,097 | 8,379 |
Net cash provided by operating activities | 35,384 | 33,145 | 29,432 |
Cash flows provided by (used for) investing activities: | |||
Additions to property, plant and equipment | (14,259) | (16,213) | (15,181) |
Additions to held for sale NAND property, plant, and equipment | 194 | 0 | 0 |
Acquisitions, net of cash acquired | (837) | (1,958) | (190) |
Purchases of available-for-sale debt investments | (6,862) | (2,268) | (3,843) |
Maturities and sales of available-for-sale debt investments | 6,781 | 4,226 | 3,163 |
Purchases of trading assets | (22,377) | (9,162) | (9,503) |
Maturities and sales of trading assets | 15,377 | 7,178 | 12,111 |
Purchases of equity investments | (720) | (522) | (874) |
Proceeds from Equity Method Investment, Distribution, Return of Capital | 910 | 2,688 | 2,802 |
Proceeds from Divestiture of Businesses | 123 | 911 | 548 |
Other investing | 1,262 | 715 | (272) |
Net cash used for investing activities | (20,796) | (14,405) | (11,239) |
Cash flows provided by (used for) financing activities: | |||
Issuance of term debt, net of issuance costs | 10,247 | 3,392 | 423 |
Repayments of Long-term Debt | (4,525) | (2,627) | (3,026) |
Proceeds from sales of common stock through employee equity incentive plans | 897 | 750 | 555 |
Repurchase of common stock | (14,229) | (13,576) | (10,730) |
Payment of dividends to stockholders | (5,568) | (5,576) | (5,541) |
Other financing | 261 | 72 | (288) |
Net cash provided by (used for) financing activities | (12,917) | (17,565) | (18,607) |
Net increase (decrease) in cash and cash equivalents | 1,671 | 1,175 | (414) |
Cash and cash equivalents, end of period | 5,865 | 4,194 | 3,019 |
Supplemental disclosures: | |||
Acquisition of property, plant and equipment included in accounts payable and accrued liabilities | 2,973 | 1,761 | 2,340 |
Interest, net of capitalized interest | 594 | 469 | 448 |
Income taxes, net of refunds | 2,436 | 2,110 | 3,813 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
INTEL CORP | ||
Ticker: INTC Fiscal Year: 2020 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 26, 2020 10-K (Filed: Jan 22, 2021) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 26, 2020 | Dec 28, 2019 | |
Assets | ||
Current assets: | ||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $ 5,865 | 4,194 |
Short-term investments | 2,292 | 1,082 |
Trading assets | 15,738 | 7,847 |
Accounts receivable, net of allowance for doubtful accounts | 6,782 | 7,659 |
Inventories | 8,427 | 8,744 |
Assets held for sale | 5,400 | 0 |
Other current assets | 2,745 | 1,713 |
Total current assets | 47,249 | 31,239 |
Property, plant and equipment, net | 56,584 | 55,386 |
Equity investments | 5,152 | 3,967 |
Other long-term investments | 2,192 | 3,276 |
Goodwill | 26,971 | 26,276 |
Identified intangible assets, net | 9,026 | 10,827 |
Other long-term assets | 5,917 | 5,553 |
Total assets | 153,091 | 136,524 |
Liabilities, temporary equity, and stockholders' equity | ||
Current liabilities: | ||
Short-term debt | 2,504 | 3,693 |
Accounts payable | 5,581 | 4,128 |
Accrued compensation and benefits | 3,999 | 3,853 |
Other accrued liabilities | 12,670 | 10,636 |
Total current liabilities | 24,754 | 22,310 |
Debt | 33,897 | 25,308 |
Contract Liabilities | 1,367 | 1,368 |
Income taxes payable, non-current | 4,578 | 4,919 |
Deferred income taxes | 3,843 | 2,044 |
Other long-term liabilities | 3,614 | 2,916 |
Commitments and Contingencies (Note 19) | ||
Temporary equity | 0 | 155 |
Stockholders' equity: | ||
Preferred stock, $0.001 par value, 50 shares authorized; none issued | 0 | 0 |
Common stock, $0.001 par value, 10,000 shares authorized; 4,062 shares issued and outstanding (4,290 issued and outstanding in 2019) and capital in excess of par value | 25,556 | 25,261 |
Accumulated other comprehensive income (loss) | (751) | (1,280) |
Retained earnings | 56,233 | 53,523 |
Total stockholders' equity | 81,038 | 77,504 |
Total liabilities, temporary equity, and stockholders' equity | 153,091 | 136,524 |
External Links | |
INTEL CORP (INTC) Fiscal Year 2020 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |