10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2019 | |||
Consolidated Statements of Income | |||
Period Ending Dec 28, 2019 10-K (Filed: Jan 24, 2020) | |||
| (In Millions) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | |
| Net revenue | $ 71,965 | 70,848 | 62,761 |
| Cost of sales | 29,825 | 27,111 | 23,663 |
| Gross margin | 42,140 | 43,737 | 39,098 |
| Research and development | 13,362 | 13,543 | 13,035 |
| Marketing, general and administrative | 6,150 | 6,750 | 7,452 |
| Restructuring and other charges | 393 | (72) | 384 |
| Amortization of acquisition-related intangibles | 200 | 200 | 177 |
| Operating expenses | 20,105 | 20,421 | 21,048 |
| Operating income | 22,035 | 23,316 | 18,050 |
| Gains (losses) on equity investments, net | 1,539 | (125) | 2,651 |
| Interest and other, net | 484 | 126 | (349) |
| Income before taxes | 24,058 | 23,317 | 20,352 |
| Provision for taxes | 3,010 | 2,264 | 10,751 |
| Net income | 21,048 | 21,053 | 9,601 |
| Earnings per shareBasic | 4.77 | 4.57 | 2.04 |
| Earnings per shareDiluted | 4.71 | 4.48 | 1.99 |
| Weighted average shares of common stock outstanding: | |||
| Basic (shares) | 4,417 | 4,611 | 4,701 |
| Diluted (shares) | 4,473 | 4,701 | 4,835 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2019 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending Dec 28, 2019 10-K (Filed: Jan 24, 2020) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | |
| Net income | $ 21,048 | 21,053 | 9,601 |
| Other comprehensive income, net of tax: | |||
| Net unrealized holding gains (losses) on available-for-sale equity investments | 0 | 0 | (434) |
| Net unrealized holding gains (losses) on derivatives | 177 | (253) | 365 |
| Actuarial valuation and other pension benefits (expenses), net | (564) | 210 | 317 |
| Translation adjustments and other | 81 | (3) | 508 |
| Other comprehensive income (loss) | (306) | (46) | 756 |
| Total comprehensive income | 20,742 | 21,007 | 10,357 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
INTEL CORP | |||
Ticker: INTC Fiscal Year: 2019 | |||
Consolidated Statements of Cash Flows | |||
Period Ending Dec 28, 2019 10-K (Filed: Jan 24, 2020) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | |
| Cash and cash equivalents, beginning of period | $ 3,019 | 3,433 | |
| Cash flows provided by (used for) operating activities: | |||
| Net income | 21,048 | 21,053 | 9,601 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation | 9,204 | 7,520 | 6,752 |
| Share-based compensation | 1,705 | 1,546 | 1,358 |
| Amortization of intangibles | 1,622 | 1,565 | 1,377 |
| (Gains) losses on equity investments, net | 892 | (155) | 2,583 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | 690 | 497 | 387 |
| Changes in assets and liabilities: | |||
| Accounts receivable | (935) | (1,714) | (781) |
| Inventories | (1,481) | (214) | (1,300) |
| Accounts payable | 696 | 211 | 191 |
| Accrued compensation and benefits | 91 | (260) | 311 |
| Customer deposits and prepaid supply agreements | (782) | 1,367 | 1,105 |
| Income taxes | 885 | (1,601) | 6,778 |
| Other assets and liabilities | 2,674 | 301 | (312) |
| Total adjustments | 12,097 | 8,379 | 12,509 |
| Net cash provided by operating activities | 33,145 | 29,432 | 22,110 |
| Cash flows provided by (used for) investing activities: | |||
| Additions to property, plant and equipment | (16,213) | (15,181) | (11,778) |
| Acquisitions, net of cash acquired | (1,958) | (190) | (14,499) |
| Purchases of available-for-sale debt investments | (2,268) | (3,843) | (2,746) |
| Sales of available-for-sale debt investments | 238 | 195 | 1,833 |
| Maturities of available-for-sale debt investments | 3,988 | 2,968 | 3,687 |
| Purchases of trading assets | (9,162) | (9,503) | (13,700) |
| Maturities and sales of trading assets | 7,178 | 12,111 | 13,970 |
| Purchases of equity investments | (522) | (874) | (1,619) |
| Proceeds from Equity Method Investment, Distribution, Return of Capital | 2,688 | 2,802 | 5,236 |
| Proceeds from Divestiture of Businesses | 911 | 548 | 3,124 |
| Other investing | 715 | (272) | 730 |
| Net cash used for investing activities | (14,405) | (11,239) | (15,762) |
| Cash flows provided by (used for) financing activities: | |||
| Issuance of long-term debt, net of issuance costs | 3,392 | 423 | 7,716 |
| Repayments of Long-term Debt | (2,627) | (3,026) | (8,080) |
| Proceeds from sales of common stock through employee equity incentive plans | 750 | 555 | 770 |
| Repurchase of common stock | (13,576) | (10,730) | (3,615) |
| Payment of dividends to stockholders | (5,576) | (5,541) | (5,072) |
| Other financing | 72 | (288) | (194) |
| Net cash provided by (used for) financing activities | (17,565) | (18,607) | (8,475) |
| Net increase (decrease) in cash and cash equivalents | 1,175 | (414) | (2,127) |
| Cash and cash equivalents, end of period | 4,194 | 3,019 | 3,433 |
| Supplemental disclosures: | |||
| Acquisition of property, plant and equipment included in accounts payable and accrued liabilities | 1,761 | 2,340 | 1,417 |
| Interest, net of capitalized interest | 469 | 448 | 624 |
| Income taxes, net of refunds | 2,110 | 3,813 | 3,824 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
INTEL CORP | ||
Ticker: INTC Fiscal Year: 2019 | ||
Consolidated Balance Sheets | ||
Period Ending Dec 28, 2019 10-K (Filed: Jan 24, 2020) | ||
| (In Millions, except shares in actual) | ||
| As of | As of | |
| Dec 28, 2019 | Dec 29, 2018 | |
| Assets | ||
| Current assets: | ||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $ 4,194 | 3,019 |
| Short-term investments | 1,082 | 2,788 |
| Trading assets | 7,847 | 5,843 |
| Accounts receivable, net of allowance for doubtful accounts | 7,659 | 6,722 |
| Inventories | 8,744 | 7,253 |
| Other current assets | 1,713 | 3,162 |
| Total current assets | 31,239 | 28,787 |
| Property, plant and equipment, net | 55,386 | 48,976 |
| Equity investments | 3,967 | 6,042 |
| Other long-term investments | 3,276 | 3,388 |
| Goodwill | 26,276 | 24,513 |
| Identified intangible assets, net | 10,827 | 11,836 |
| Other long-term assets | 5,553 | 4,421 |
| Total assets | 136,524 | 127,963 |
| Liabilities, temporary equity, and stockholders equity | ||
| Current liabilities: | ||
| Short-term debt | 3,693 | 1,261 |
| Accounts payable | 4,128 | 3,824 |
| Accrued compensation and benefits | 3,853 | 3,622 |
| Other accrued liabilities | 10,636 | 7,919 |
| Total current liabilities | 22,310 | 16,626 |
| Debt | 25,308 | 25,098 |
| Contract Liabilities | 1,368 | 2,049 |
| Income taxes payable, non-current | 4,919 | 4,897 |
| Deferred income taxes | 2,044 | 1,665 |
| Other long-term liabilities | 2,916 | 2,646 |
| Commitments and Contingencies (Note 20) | ||
| Temporary equity | 155 | 419 |
| Stockholders' equity: | ||
| Preferred stock, $0.001 par value, 50 shares authorized; none issued | 0 | 0 |
| Common stock, $0.001 par value, 10,000 shares authorized; 4,290 shares issued and outstanding (4,516 issued and outstanding in 2018) and capital in excess of par value | 25,261 | 25,365 |
| Accumulated other comprehensive income (loss) | (1,280) | (974) |
| Retained earnings | 53,523 | 50,172 |
| Total stockholders equity | 77,504 | 74,563 |
| Total liabilities, temporary equity, and stockholders equity | 136,524 | 127,963 |
| External Links | |
| INTEL CORP (INTC) Fiscal Year 2019 | |
| Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
| Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
| Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |