10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ALPHABET INC. | |||
Ticker: GOOG Fiscal Year: 2017 | |||
CONSOLIDATED STATEMENTS OF INCOME | |||
Period Ending Dec 31, 2017 10-K (Filed: Feb 6, 2018) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
Revenues | $ 110,855 | 90,272 | 74,989 |
Costs and expenses: | |||
Cost of revenues | 45,583 | 35,138 | 28,164 |
Research and development | 16,625 | 13,948 | 12,282 |
Sales and marketing | 12,893 | 10,485 | 9,047 |
General and administrative | 6,872 | 6,985 | 6,136 |
European Commission fine | 2,736 | 0 | 0 |
Total costs and expenses | 84,709 | 66,556 | 55,629 |
Income from operations | 26,146 | 23,716 | 19,360 |
Other income (expense), net | 1,047 | 434 | 291 |
Income before income taxes | 27,193 | 24,150 | 19,651 |
Provision for income taxes | 14,531 | 4,672 | 3,303 |
Net income | 12,662 | 19,478 | 16,348 |
Less: Adjustment Payment to Class C capital stockholders | 0 | 0 | 522 |
Net income available to all stockholders | 12,662 | 19,478 | 15,826 |
Net income per share of Class A and Class B common stock and Class C capital stock - basic: | |||
Net income per share of Class A and Class B common stock and Class C capital stock - diluted: | |||
Class of Stock | |||
Class A and Class B Common Stock | |||
Basic net income per share (in dollars per share) | 18.27 | 28.32 | 23.11 |
Diluted net income per share (in dollars per share) | 18.00 | 27.85 | 22.84 |
Class C Capital Stock | |||
Less: Adjustment Payment to Class C capital stockholders | 522 | ||
Net income available to all stockholders | 6,362 | 9,762 | 8,457 |
Basic net income per share (in dollars per share) | 18.27 | 28.32 | 24.63 |
Diluted net income per share (in dollars per share) | 18.00 | 27.85 | 24.34 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ALPHABET INC. | |||
Ticker: GOOG Fiscal Year: 2017 | |||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||
Period Ending Dec 31, 2017 10-K (Filed: Feb 6, 2018) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
Net income | $ 12,662 | 19,478 | 16,348 |
Other comprehensive income (loss): | |||
Change in foreign currency translation adjustment | 1,543 | (599) | (1,067) |
Available-for-sale investments: | |||
Change in net unrealized gains (losses) | 307 | (314) | (715) |
Less: reclassification adjustment for net (gains) losses included in net income | 105 | 221 | 208 |
Net change (net of tax effect of $29, $0, and $0) | 412 | (93) | (507) |
Cash flow hedges: | |||
Change in net unrealized gains (losses) | (638) | 515 | 676 |
Less: reclassification adjustment for net (gains) losses included in net income | 93 | (351) | (1,003) |
Net change (net of tax effect of $115, $64, and $247) | (545) | 164 | (327) |
Other comprehensive income (loss) | 1,410 | (528) | (1,901) |
Comprehensive income | 14,072 | 18,950 | 14,447 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ALPHABET INC. | |||
Ticker: GOOG Fiscal Year: 2017 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Period Ending Dec 31, 2017 10-K (Filed: Feb 6, 2018) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
Operating activities | |||
Net income | $ 12,662 | 19,478 | 16,348 |
Adjustments: | |||
Depreciation and impairment of property and equipment | 6,103 | 5,267 | 4,132 |
Amortization and impairment of intangible assets | 812 | 877 | 931 |
Stock-based compensation expense | 7,679 | 6,703 | 5,203 |
Deferred income taxes | 258 | (38) | (179) |
Loss on marketable and non-marketable investments, net | 194 | 275 | 334 |
Other | 137 | 174 | 212 |
Changes in assets and liabilities, net of effects of acquisitions: | |||
Accounts receivable | (3,768) | (2,578) | (2,094) |
Income taxes, net | 8,211 | 3,125 | (179) |
Other assets | (2,164) | 312 | (318) |
Accounts payable | 731 | 110 | 203 |
Accrued expenses and other liabilities | 4,891 | 1,515 | 1,597 |
Accrued revenue share | 955 | 593 | 339 |
Deferred revenue | 390 | 223 | 43 |
Net cash provided by operating activities | 37,091 | 36,036 | 26,572 |
Investing activities | |||
Purchases of property and equipment | (13,184) | (10,212) | (9,950) |
Proceeds from disposals of property and equipment | 99 | 240 | 35 |
Purchases of marketable securities | (92,195) | (84,509) | (74,368) |
Maturities and sales of marketable securities | 73,959 | 66,895 | 62,905 |
Purchases of non-marketable investments | (1,745) | (1,109) | (2,326) |
Maturities and sales of non-marketable investments | 533 | 494 | 154 |
Cash collateral related to securities lending | 0 | (2,428) | (350) |
Investments in reverse repurchase agreements | 0 | 450 | 425 |
Acquisitions, net of cash acquired, and purchases of intangible assets | (287) | (986) | (236) |
Proceeds from collection of notes receivable | 1,419 | 0 | 0 |
Net cash used in investing activities | (31,401) | (31,165) | (23,711) |
Financing activities | |||
Net payments related to stock-based award activities | (4,166) | (3,304) | (2,375) |
Adjustment Payment to Class C capital stockholders | 0 | 0 | (47) |
Repurchases of capital stock | (4,846) | (3,693) | (1,780) |
Proceeds from issuance of debt, net of costs | 4,291 | 8,729 | 13,705 |
Repayments of debt | (4,377) | (10,064) | (13,728) |
Proceeds from sale of subsidiary shares | 800 | 0 | 0 |
Net cash used in financing activities | (8,298) | (8,332) | (4,225) |
Effect of exchange rate changes on cash and cash equivalents | 405 | (170) | (434) |
Net decrease in cash and cash equivalents | (2,203) | (3,631) | (1,798) |
Cash and cash equivalents at beginning of period | 12,918 | 16,549 | |
Cash and cash equivalents at end of period | 10,715 | 12,918 | 16,549 |
Supplemental disclosures of cash flow information | |||
Cash paid for taxes, net of refunds | 6,191 | 1,643 | 3,651 |
Cash paid for interest, net of amounts capitalized | 84 | 84 | 96 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
ALPHABET INC. | ||
Ticker: GOOG Fiscal Year: 2017 | ||
CONSOLIDATED BALANCE SHEETS | ||
Period Ending Dec 31, 2017 10-K (Filed: Feb 6, 2018) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2017 | Dec 31, 2016 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 10,715 | 12,918 |
Marketable securities | 91,156 | 73,415 |
Total cash, cash equivalents, and marketable securities | 101,871 | 86,333 |
Accounts receivable, net of allowance of $467 and $674 | 18,336 | 14,137 |
Income taxes receivable, net | 369 | 95 |
Inventory | 749 | 268 |
Other current assets | 2,983 | 4,575 |
Total current assets | 124,308 | 105,408 |
Non-marketable investments | 7,813 | 5,878 |
Deferred income taxes | 680 | 383 |
Property and equipment, net | 42,383 | 34,234 |
Intangible assets, net | 2,692 | 3,307 |
Goodwill | 16,747 | 16,468 |
Other non-current assets | 2,672 | 1,819 |
Total assets | 197,295 | 167,497 |
Liabilities and Stockholders Equity | ||
Current liabilities: | ||
Accounts payable | 3,137 | 2,041 |
Accrued compensation and benefits | 4,581 | 3,976 |
Accrued expenses and other current liabilities | 10,177 | 6,144 |
Accrued revenue share | 3,975 | 2,942 |
Deferred revenue | 1,432 | 1,099 |
Income taxes payable, net | 881 | 554 |
Total current liabilities | 24,183 | 16,756 |
Long-term debt | 3,969 | 3,935 |
Deferred revenue, non-current | 340 | 202 |
Income taxes payable, non-current | 12,812 | 4,677 |
Deferred income taxes | 430 | 226 |
Other long-term liabilities | 3,059 | 2,665 |
Total liabilities | 44,793 | 28,461 |
Commitments and Contingencies (Note 10) | ||
Stockholders equity: | ||
Convertible preferred stock, $0.001 par value per share, 100,000 shares authorized; no shares issued and outstanding | 0 | 0 |
Class A and Class B common stock, and Class C capital stock and additional paid-in capital, $0.001 par value per share: 15,000,000 shares authorized (Class A 9,000,000, Class B 3,000,000, Class C 3,000,000); 691,293 (Class A 296,992, Class B 47,437, Class C 346,864) and 694,783 (Class A 298,470, Class B 46,972, Class C 349,341) shares issued and outstanding | 40,247 | 36,307 |
Accumulated other comprehensive loss | (992) | (2,402) |
Retained earnings | 113,247 | 105,131 |
Total stockholders equity | 152,502 | 139,036 |
Total liabilities and stockholders equity | 197,295 | 167,497 |
External Links | |
ALPHABET INC. (GOOG) Fiscal Year 2017 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |