10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||
| ||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
ESTEE LAUDER COMPANIES INC | |||
Ticker: EL Fiscal Year: 2021 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
Period Ending June 30, 2021 10-K (Filed: Aug 27, 2021) | |||
| (In Millions, except shares in actual) | |||
| 12 Months Ended | 12 Months Ended | 12 Months Ended | |
| June 30, 2021 | June 30, 2020 | June 30, 2019 | |
| Cash flows from operating activities | |||
| Net earnings | $ 2,875 | 696 | 1,794 |
| Adjustments to reconcile net earnings to net cash flows from operating activities: | |||
| Depreciation and amortization | 651 | 611 | 557 |
| Deferred income taxes | (230) | (143) | (66) |
| Non-cash stock-based compensation | 327 | 213 | 243 |
| Net loss on disposal of property, plant and equipment | 23 | 20 | 17 |
| Non-cash restructuring and other charges | 76 | 20 | 0 |
| Pension and post-retirement benefit expense | 95 | 82 | 72 |
| Pension and post-retirement benefit contributions | (59) | (73) | (53) |
| Goodwill, other intangible and long-lived asset impairments | 188 | 1,426 | 90 |
| Changes in fair value of contingent consideration | (2) | (17) | (37) |
| Gain on liquidation of an investment in a foreign subsidiary, net | 0 | 0 | (71) |
| Gain on previously held equity method investment | (847) | (534) | 0 |
| Other non-cash items | (20) | (10) | (27) |
| Changes in operating assets and liabilities: | |||
| Decrease (increase) in accounts receivable, net | (398) | 625 | (169) |
| Increase in inventory and promotional merchandise | (140) | (3) | (375) |
| Decrease (increase) in other assets, net | 13 | (212) | (62) |
| Increase (decrease) in accounts payable | 440 | (308) | 319 |
| Increase (decrease) in other accrued and noncurrent liabilities | 695 | (169) | 285 |
| Increase (decrease) in operating lease assets and liabilities, net | (56) | 56 | 0 |
| Net cash flows provided by operating activities | 3,631 | 2,280 | 2,517 |
| Cash flows from investing activities | |||
| Capital expenditures | (637) | (623) | (744) |
| Proceeds from purchase price refund | 32 | 0 | 0 |
| Payments for acquired businesses, net of cash acquired | (1,065) | (1,047) | 0 |
| Proceeds from the disposition of investments | 0 | 0 | 1,229 |
| Purchases of investments | (42) | (5) | (14) |
| Proceeds from sale of property, plant and equipment | 0 | 0 | 2 |
| Settlement of net investment hedges | (152) | (23) | 0 |
| Net cash flows provided by (used for) investing activities | (1,864) | (1,698) | 473 |
| Cash flows from financing activities | |||
| Proceeds (repayments) of current debt, net | (744) | 755 | (171) |
| Proceeds from issuance of long-term debt, net | 596 | 2,481 | 0 |
| Debt issuance costs | (4) | (18) | 0 |
| Repayments and redemptions of long-term debt | (459) | (513) | (1) |
| Net proceeds from stock-based compensation transactions | 215 | 180 | 192 |
| Payments to acquire treasury stock | (733) | (893) | (1,555) |
| Dividends paid to stockholders | (753) | (503) | (609) |
| Payments to noncontrolling interest holders for dividends | (8) | (10) | (6) |
| Payments of contingent consideration | (2) | (18) | (23) |
| Net cash flows provided by (used for) financing activities | (1,892) | 1,461 | (2,173) |
| Effect of exchange rate changes on Cash and cash equivalents | 61 | (8) | (11) |
| Net increase (decrease) in Cash and cash equivalents | (64) | 2,035 | 806 |
| Cash and cash equivalents at beginning of year | 5,022 | 2,987 | |
| Cash and cash equivalents at end of year | 4,958 | 5,022 | 2,987 |
| External Links | |
| ESTEE LAUDER COMPANIES INC (EL) Fiscal Year 2021 | |
| Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
| Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
| Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |