10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||||||||||||
| |||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CISCO SYSTEMS, INC. | |||
Ticker: CSCO Fiscal Year: 2021 | |||
Consolidated Statements of Operations | |||
Period Ending July 31, 2021 10-K (Filed: Sept 9, 2021) | |||
(In Millions) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
July 31, 2021 | July 25, 2020 | July 27, 2019 | |
REVENUE: | |||
Total revenue | $ 49,818 | 49,301 | 51,904 |
COST OF SALES: | |||
Total cost of sales | 17,924 | 17,618 | 19,238 |
GROSS MARGIN | 31,894 | 31,683 | 32,666 |
OPERATING EXPENSES: | |||
Research and development | 6,549 | 6,347 | 6,577 |
Sales and marketing | 9,259 | 9,169 | 9,571 |
General and administrative | 2,152 | 1,925 | 1,827 |
Amortization of purchased intangible assets | 215 | 141 | 150 |
Restructuring and other charges | 886 | 481 | 322 |
Total operating expenses | 19,061 | 18,063 | 18,447 |
OPERATING INCOME | 12,833 | 13,620 | 14,219 |
Interest income | 618 | 920 | 1,308 |
Interest expense | (434) | (585) | (859) |
Other income (loss), net | 245 | 15 | (97) |
Interest and other income (loss), net | 429 | 350 | 352 |
INCOME BEFORE PROVISION FOR INCOME TAXES | 13,262 | 13,970 | 14,571 |
Provision for income taxes | 2,671 | 2,756 | 2,950 |
NET INCOME | 10,591 | 11,214 | 11,621 |
Net income per share: | |||
Basic (in dollars per share) | 2.51 | 2.65 | 2.63 |
Diluted (in dollars per share) | 2.50 | 2.64 | 2.61 |
Shares used in per-share calculation: | |||
Basic (in shares) | 4,222 | 4,236 | 4,419 |
Diluted (in shares) | 4,236 | 4,254 | 4,453 |
Product and Service | |||
Product | |||
Total revenue | 36,014 | 35,978 | 39,005 |
Total cost of sales | 13,300 | 13,199 | 14,863 |
Service | |||
Total revenue | 13,804 | 13,323 | 12,899 |
Total cost of sales | 4,624 | 4,419 | 4,375 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CISCO SYSTEMS, INC. | |||
Ticker: CSCO Fiscal Year: 2021 | |||
Consolidated Statements of Comprehensive Income | |||
Period Ending July 31, 2021 10-K (Filed: Sept 9, 2021) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
July 31, 2021 | July 25, 2020 | July 27, 2019 | |
Net income | $ 10,591 | 11,214 | 11,621 |
Available-for-sale investments: | |||
Change in net unrealized gains and losses, net of tax benefit (expense) of $46, $(84), and $(101) for fiscal 2021, 2020, and 2019, respectively | (95) | 336 | 459 |
Net (gains) losses reclassified into earnings, net of tax expense (benefit) of $15, $21, and $6 for fiscal 2021, 2020, and 2019, respectively | (38) | (21) | 19 |
Total available-for-sale investments | (133) | 315 | 478 |
Cash flow hedging instruments: | |||
Change in unrealized gains and losses, net of tax benefit (expense) of $(4), $0, and $0 for fiscal 2021, 2020, and 2019, respectively | 16 | 7 | |
Change in unrealized gains and losses, net of tax benefit (expense) of $(4), $0, and $0 for fiscal 2021, 2020, and 2019, respectively | 0 | ||
Net (gains) losses reclassified into earnings, net of tax (benefit) expense of $3, $0, and $0 for fiscal 2021, 2020, and 2019, respectively | (11) | 1 | |
Net (gains) losses reclassified into earnings, net of tax (benefit) expense of $3, $0, and $0 for fiscal 2021, 2020, and 2019, respectively | (3) | ||
Total cash flow hedging instruments | 5 | 8 | |
Total cash flow hedging instruments | (3) | ||
Net change in cumulative translation adjustment and actuarial gains and losses, net of tax benefit (expense) of $(2), $(5), and $15 for fiscal 2021, 2020, and 2019, respectively | 230 | (50) | (250) |
Other comprehensive income (loss) | 102 | 273 | 225 |
Comprehensive income | 10,693 | 11,487 | 11,846 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CISCO SYSTEMS, INC. | |||
Ticker: CSCO Fiscal Year: 2021 | |||
Consolidated Statements of Cash Flows | |||
Period Ending July 31, 2021 10-K (Filed: Sept 9, 2021) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
July 31, 2021 | July 25, 2020 | July 27, 2019 | |
Cash flows from operating activities: | |||
Net income | $ 10,591 | 11,214 | 11,621 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation, amortization, and other | 1,862 | 1,808 | 1,897 |
Share-based compensation expense | 1,761 | 1,569 | 1,570 |
Provision (benefit) for receivables | (6) | 93 | 40 |
Deferred income taxes | (384) | (38) | (350) |
(Gains) losses on divestitures, investments and other, net | (354) | (138) | (24) |
Change in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||
Accounts receivable | (107) | (107) | (84) |
Inventories | (244) | 84 | 131 |
Financing receivables | 1,577 | (797) | (249) |
Other assets | (797) | 96 | (955) |
Accounts payable | (53) | 141 | 87 |
Income taxes, net | (549) | (322) | 312 |
Accrued compensation | 643 | (78) | 277 |
Deferred revenue | 1,560 | 2,011 | 1,407 |
Other liabilities | (46) | (110) | 151 |
Net cash provided by operating activities | 15,454 | 15,426 | 15,831 |
Cash flows from investing activities: | |||
Purchases of investments | (9,328) | (9,212) | (2,416) |
Proceeds from sales of investments | 3,373 | 5,631 | 7,388 |
Proceeds from maturities of investments | 8,409 | 7,975 | 12,928 |
Acquisitions, net of cash and cash equivalents acquired and divestitures | (7,038) | (327) | (2,175) |
Purchases of investments in privately held companies | (175) | (190) | (148) |
Return of investments in privately held companies | 194 | 224 | 159 |
Acquisition of property and equipment | (692) | (770) | (909) |
Proceeds from sales of property and equipment | 28 | 179 | 22 |
Other | (56) | (10) | (12) |
Net cash (used in) provided by investing activities | (5,285) | 3,500 | 14,837 |
Cash flows from financing activities: | |||
Issuances of common stock | 643 | 655 | 640 |
Repurchases of common stock - repurchase program | (2,877) | (2,659) | (20,717) |
Shares repurchased for tax withholdings on vesting of restricted stock units | (636) | (727) | (862) |
Short-term borrowings, original maturities of 90 days or less, net | (5) | (3,470) | 3,446 |
Issuances of debt | 0 | 0 | 2,250 |
Repayments of debt | (3,000) | (6,720) | (6,780) |
Dividends paid | (6,163) | (6,016) | (5,979) |
Other | (1) | 51 | 113 |
Net cash used in financing activities | (12,039) | (18,886) | (27,889) |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (1,870) | 40 | 2,779 |
Cash, cash equivalents, and restricted cash, beginning of fiscal year | 11,812 | 11,772 | |
Cash, cash equivalents, and restricted cash, end of fiscal year | 9,942 | 11,812 | 11,772 |
Supplemental cash flow information: | |||
Cash paid for interest | 438 | 603 | 892 |
Cash paid for income taxes, net | 3,604 | 3,116 | 2,986 |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
CISCO SYSTEMS, INC. | ||
Ticker: CSCO Fiscal Year: 2021 | ||
Consolidated Balance Sheets | ||
Period Ending July 31, 2021 10-K (Filed: Sept 9, 2021) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
July 31, 2021 | July 25, 2020 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 9,175 | 11,809 |
Investments | 15,343 | 17,610 |
Accounts receivable, net of allowance of $109 at July 31, 2021 and $143 at July 25, 2020 | 5,766 | 5,472 |
Inventories | 1,559 | 1,282 |
Financing receivables, net | 4,380 | 5,051 |
Other current assets | 2,889 | 2,349 |
Total current assets | 39,112 | 43,573 |
Property and equipment, net | 2,338 | 2,453 |
Financing receivables, net | 4,884 | 5,714 |
Goodwill | 38,168 | 33,806 |
Purchased intangible assets, net | 3,619 | 1,576 |
Deferred tax assets | 4,360 | 3,990 |
Other assets | 5,016 | 3,741 |
TOTAL ASSETS | 97,497 | 94,853 |
LIABILITIES AND EQUITY | ||
Current liabilities: | ||
Short-term debt | 2,508 | 3,005 |
Accounts payable | 2,362 | 2,218 |
Income taxes payable | 801 | 839 |
Accrued compensation | 3,818 | 3,122 |
Deferred revenue | 12,148 | 11,406 |
Other current liabilities | 4,620 | 4,741 |
Total current liabilities | 26,257 | 25,331 |
Long-term debt | 9,018 | 11,578 |
Income taxes payable | 8,538 | 8,837 |
Deferred revenue | 10,016 | 9,040 |
Other long-term liabilities | 2,393 | 2,147 |
Total liabilities | 56,222 | 56,933 |
Commitments and contingencies (Note 14) | ||
Equity: | ||
Cisco stockholders equity: | ||
Preferred stock, $0.001 par value: 5 shares authorized; none issued and outstanding | 0 | 0 |
Common stock and additional paid-in capital, $0.001 par value: 20,000 shares authorized; 4,217 and 4,237 shares issued and outstanding at July 31, 2021 and July 25, 2020, respectively | 42,346 | 41,202 |
Accumulated deficit | (654) | (2,763) |
Accumulated other comprehensive loss | (417) | (519) |
Total equity | 41,275 | 37,920 |
TOTAL LIABILITIES AND EQUITY | 97,497 | 94,853 |
External Links | |
CISCO SYSTEMS, INC. (CSCO) Fiscal Year 2021 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |