10-K.Info (Beta Test)
Courtesy of Short Sands, LLC
10-K.Info (Beta Test)
Courtesy of Short Sands, LLC

SALESFORCE, INC.

Ticker: CRM   Fiscal Year: 2009

Statement Of Cash Flows Indirect

Period Ending Jan 31, 2010 10-K (Filed: Mar 11, 2010)

(In Thousands, except shares in actual)
 12 Months Ended12 Months Ended12 Months Ended
 Jan 31, 2010Jan 31, 2009Jan 31, 2008
Operating activities
Consolidated net income
$
84,692
48,03522,828
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization53,17735,97124,219
Amortization of debt discount72800
Amortization of deferred commissions63,89158,73242,195
Change in the deferred income tax valuation allowance00(970)
Expense related to stock-based awards88,89277,36655,207
Excess tax benefits from employee stock plans(51,539)(54,597)(31,978)
Loss on securities01,7830
Gain on sale of investment00(1,272)
Changes in assets and liabilities:
Accounts receivable, net(54,522)(44,798)(91,368)
Deferred commissions(82,336)(63,701)(62,759)
Prepaid expenses and other current assets(3,899)(4,746)(11,376)
Other assets(1,405)(1,292)(7,669)
Accounts payable(1,588)8,512(1,392)
Accrued expenses and other current liabilities64,49855,44071,779
Deferred revenue110,322112,852196,831
Net cash provided by operating activities270,911229,557204,275
 
Investing activities
Purchase of subsidiary stock0(21,622)0
Business combinations, net of cash acquired(11,999)(27,907)0
Purchases of marketable securities(1,317,952)(449,035)(447,296)
Sales of marketable securities874,573154,28719,608
Maturities of marketable securities130,663284,339366,872
Capital expenditures(53,901)(61,059)(43,552)
Proceeds from sale of investment001,659
Net cash used in investing activities(378,616)(120,997)(102,709)
 
Financing activities
Proceeds from borrowings on convertible debt567,09400
Proceeds from issuance of warrants59,28300
Purchase of convertible note hedge(126,500)00
Proceeds from the exercise of stock options93,85643,31160,910
Excess tax benefits from employee stock plans51,53954,59731,978
Principal payments on capital lease obligations(8,119)(997)(175)
Net cash provided by financing activities637,15396,91192,713
 
Effect of exchange rate changes(1,976)(732)(1,792)
Net increase in cash and cash equivalents527,472204,739192,487
 
Cash and cash equivalents at beginning of year483,834279,095
Cash and cash equivalents at end of year1,011,306483,834279,095
 
Supplemental cash flow disclosure:
Cash paid during the period for:
Interest1,06910746
Income taxes, net of tax refunds28,4799,6001,564
Noncash financing and investing activities
Fixed assets acquired under capital lease17,0006,4060
External Links 
SALESFORCE, INC. (CRM) Fiscal Year 2009
Statements of 10-K in Excel https://www.sec.gov/.../Financial.xlxs
Complete 10-K in HTML https://www.sec.gov/.../10-K.html
Complete 10-K in XBRL https://www.sec.gov/.../10-K-xbrl.zip