10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||||||||||||||
| ||||||||||||||
|
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CONOCOPHILLIPS | |||
Ticker: COP Fiscal Year: 2018 | |||
Consolidated Income Statement | |||
Period Ending Dec 31, 2018 10-K (Filed: Feb 19, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | |
Revenues and Other Income | |||
Revenue from contracts with customers | $ 36,417 | 29,106 | 23,693 |
Equity in earnings of affiliates | 1,074 | 772 | 52 |
Gain on dispositions | 1,063 | 2,177 | 360 |
Other Income | 173 | 529 | 255 |
Total Revenues and Other Income | 38,727 | 32,584 | 24,360 |
Cost and expenses [Abstract] | |||
Purchased commodities | 14,294 | 12,475 | 9,994 |
Production and operating expenses | 5,213 | 5,162 [1] | 5,643 |
Selling, general and administrative expenses | 401 | 427 | 473 |
Exploration expenses | 369 | 934 | 1,912 |
Depreciation, depletion and amortization | 5,956 | 6,845 | 9,062 |
Impairments | 27 | 6,601 | 139 |
Taxes other than income taxes | 1,048 | 809 | 739 |
Accretion on discounted liabilities | 353 | 362 | 425 |
Interest and debt expense | 735 | 1,098 | 1,245 |
Foreign currency transaction (gains) losses | (17) | 35 | (19) |
Other Expense | 375 | 451 | 277 |
Total Costs and Expenses | 28,754 | 35,199 | 29,890 |
Income (loss) before income taxes | 9,973 | (2,615) | (5,530) |
Income Tax Expense (Benefit) | 3,668 | (1,822) | (1,971) |
Net income (loss) | 6,305 | (793) | (3,559) |
Less: net income attributable to noncontrolling interests | (48) | (62) | (56) |
Net income (loss) attributable to ConocoPhillips | 6,257 | (855) | (3,615) |
Net Income (Loss) Attributable to ConocoPhillips Per Share of Common Stock (dollars) | |||
Earnings Per Share, Basic | 5.36 | (0.70) | (2.91) |
Earnings per Share, Diluted | 5.32 | (0.70) | (2.91) |
Average Common Shares Outstanding (in thousands) | |||
Basic | 1,166,499 | 1,221,038 | 1,245,440 |
Diluted | 1,175,538 | 1,221,038 | 1,245,440 |
[1] *Certain amounts have been reclassified to conform to the current-period presentation resulting from the adoption of ASU No. 2017-07. See Note 2Changes in Accounting Principles, for additional information. See Notes to Consolidated Financial Statements. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CONOCOPHILLIPS | |||
Ticker: COP Fiscal Year: 2018 | |||
Consolidated Statement of Comprehensive Income | |||
Period Ending Dec 31, 2018 10-K (Filed: Feb 19, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | |
Consolidated Statement of Comprehensive Income | |||
Net income (loss) | $ 6,305 | (793) | (3,559) |
Other comprehensive income (loss): | |||
Defined benefit plans | |||
Prior service (cost) credit arising during the period | (7) | 2 | 23 |
Amortization of prior service cost (credit) included in income | (40) | (38) | (35) |
Net change during the period | (47) | (36) | (12) |
Net actuarial gain (loss) arising during the period | (150) | 19 | (481) |
Reclassification adjustment for amortization of prior service credit included in net income (loss) | 279 | 247 | 309 |
Net change during the period | 129 | 266 | (172) |
Nonsponsored plans | (1) [1] | (2) | 2 |
Income taxes on defined benefit plans | (42) | (81) | 78 |
Defined benefit plans, net of tax | 39 | 147 | (104) |
Unrealized holding gain on securities, before and after tax | (58) | ||
OCI Unrealized loss on securities, net of tax | 0 | (58) [2] | 0 |
Foreign currency translation adjustments | (645) | 586 | 153 |
Reclassification adjustment for gain included in net income (loss) | 0 | 0 | 5 |
Income taxes on foreign currency translation adjustments | 3 | 0 | 0 |
Foreign currency translation adjustments, net of tax | (642) | 586 | 158 |
Other comprehensive income (loss), net of tax | (603) | 675 | 54 |
Comprehensive income (loss) | 5,702 | (118) | (3,505) |
Less: comprehensive income attributable to noncontrolling interests | (48) | (62) | (56) |
Comprehensive Income (Loss) Attributable to ConocoPhillips | 5,654 | (180) [3] | (3,561) |
[1] Plans for which ConocoPhillips is not the primary obligorprimarily those administered by equity affiliates. | |||
[2] **See Note 2Changes in Accounting Principles and Note 20Accumulated Other Comprehensive Loss, for additional information relating to the adoption of ASU No. 2016-01. | |||
[3] See Notes to Consolidated Financial Statements. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | |||
CONOCOPHILLIPS | |||
Ticker: COP Fiscal Year: 2018 | |||
Consolidated Statement of Cash Flows | |||
Period Ending Dec 31, 2018 10-K (Filed: Feb 19, 2019) | |||
(In Millions, except shares in actual) | |||
12 Months Ended | 12 Months Ended | 12 Months Ended | |
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | |
Cash Flows From Operating Activities | |||
Net income (loss) | $ 6,305 | (793) | (3,559) |
Adjustments to reconcile net income to net cash provided by operating activities | |||
Depreciation, depletion and amortization | 5,956 | 6,845 | 9,062 |
Impairments | 27 | 6,601 | 139 |
Dry hole costs and leasehold impairments | 95 | 566 | 1,184 |
Accretion on discounted liabilities | 353 | 362 | 425 |
Deferred taxes | 283 | (3,681) | (2,221) |
Undistributed equity earnings | 152 | (232) | 299 |
Gain on dispositions | (1,063) | (2,177) | (360) |
Other | 191 | (429) | (85) |
Working capital adjustments | |||
Decrease (increase) in accounts and notes receivable | 235 | (886) | 820 |
Decrease (increase) in inventories | 86 | (55) | 44 |
Decrease (increase) in prepaid expenses and other current assets | (55) | 69 | 105 |
Increase (decrease) in accounts payable | (52) | 265 | (524) |
Increase (decrease) in taxes and other accruals | 421 | 622 | (926) |
Net Cash Provided by Operating Activities | 12,934 | 7,077 | 4,403 |
Cash Flows From Investing Activities | |||
Capital expenditures and investments | (6,750) | (4,591) | (4,869) |
Increase (Decrease) In Capital Accrual Associated With Investing Activities | (68) | 132 | (331) |
Proceeds from asset dispositions | 1,082 | 13,860 | 1,286 |
Net Sales (Purchases) of Short-Term Investments | 1,620 | (1,790) | (51) |
Long-term advances/loans-related parties | 0 | 0 | |
Proceeds from Collection of Long-term Loans to Related Parties | 119 | 115 | 108 |
Other | 154 | 36 | (2) |
Net Cash Provided by (Used in) Investing Activities | (3,843) | 7,762 | (3,859) |
Cash Flows From Financing Activities | |||
Issuance of debt | 0 | 0 | 4,594 |
Repayment of debt | (4,995) | (7,876) | (2,251) |
Change in restricted cash | 0 | 0 | 0 |
Issuance of company common stock | 121 | (63) | (63) |
Repurchase of company common stock | (2,999) | (3,000) | (126) |
Dividends paid | (1,363) | (1,305) | (1,253) |
Other | (123) | (112) | (137) |
Net Cash Provided by (Used in) Financing Activities | (9,359) | (12,356) | 764 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents and Restricted Cash | (117) | 232 | (66) |
Net Change in Cash and Cash Equivalents and Restricted Cash Increase (Decrease) | (385) | 2,715 | 1,242 |
Cash and Cash Equivalents and Restricted Cash at beginning of period | 6,325 | 3,610 | 2,368 |
Cash and Cash Equivalents and Restricted Cash at end of period | 6,151 | 6,325 | 3,610 |
Restricted Cash | 236 | ||
Restatement | |||
Restatement Adjustment | |||
Cash and Cash Equivalents and Restricted Cash at beginning of period | 6,536 [1] | 6,536 [1] | |
Cash and Cash Equivalents and Restricted Cash at end of period | 6,536 [1] | 6,536 [1] | |
Restricted Cash | 211 | ||
[1] *Restated to include $211 million of restricted cash at January 1, 2018. See Note 2Changes in Accounting Principles for additional information relating to the adoption of ASU No. 2016-18. |
10-K.Info (Beta Test) Courtesy of Short Sands, LLC | ||
CONOCOPHILLIPS | ||
Ticker: COP Fiscal Year: 2018 | ||
Consolidated Balance Sheet | ||
Period Ending Dec 31, 2018 10-K (Filed: Feb 19, 2019) | ||
(In Millions, except shares in actual) | ||
As of | As of | |
Dec 31, 2018 | Dec 31, 2017 | |
Assets | ||
Cash and cash equivalents | $ 5,915 | 6,325 |
Short-term Investments | 248 | 1,873 |
Accounts and notes receivable (net of allowance of $25 million in 2018 and $4 million in 2017) | 3,920 | 4,179 |
Accounts and notes receivable-related parties | 147 | 141 |
Investment in Cenovus Energy | 1,462 | 1,899 |
Inventories | 1,007 | 1,060 |
Prepaid expenses and other current assets | 575 | 1,035 |
Total Current Assets | 13,274 | 16,512 |
Investments and long-term receivables | 9,329 | 9,599 |
Loans and advances-related parties | 335 | 461 |
Net properties, plants and equipment (net of accumulated depreciation, depletion and amortization of $64,899 million in 2018 and $64,748 million in 2017) | 45,698 | 45,683 |
Other assets | 1,344 | 1,107 |
Total Assets | 69,980 | 73,362 |
Liabilities | ||
Accounts payable | 3,863 | 4,009 |
Accounts payable-related parties | 32 | 21 |
Short-term debt | 112 | 2,575 |
Accrued income and other taxes | 1,320 | 1,038 |
Employee benefit obligations | 809 | 725 |
Other accruals | 1,259 | 1,029 |
Total Current Liabilities | 7,395 | 9,397 |
Long-term debt | 14,856 | 17,128 |
Long-term asset retirement obligations and accrued environmental costs | 7,688 | 7,631 |
Deferred taxes Included in long-term liabilities | 5,021 | 5,282 |
Employee benefit obligations | 1,764 | 1,854 |
Other liabilities and deferred credits | 1,192 | 1,269 |
Total Liabilities | 37,916 | 42,561 |
Equity | ||
Common stock (2,500,000,000 shares authorized at $.01 par value) | 18 | 18 |
Capital in excess of par | 46,879 | 46,622 |
Treasury stock (at cost: shares; 2018-653,288,213 shares; 2017-608,312,034 shares) | (42,905) | (39,906) |
Accumulated other comprehensive income (loss) | (6,063) | (5,518) |
Retained earnings | 34,010 | 29,391 |
Total Common Stockholders' Equity | 31,939 | 30,607 |
Noncontrolling interests | 125 | 194 |
Total Equity | 32,064 | 30,801 |
Total Liabilities and Equity | 69,980 | 73,362 |
External Links | |
CONOCOPHILLIPS (COP) Fiscal Year 2018 | |
Statements of 10-K in Excel | https://www.sec.gov/.../Financial.xlxs |
Complete 10-K in HTML | https://www.sec.gov/.../10-K.html |
Complete 10-K in XBRL | https://www.sec.gov/.../10-K-xbrl.zip |